3.8100
+0.0100
+(0.26%)
At close: January 17 at 4:00:02 PM EST
3.8100
0.00
(0.00%)
After hours: January 17 at 5:19:18 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
185,992.0000
155,162.0000
101,163.0000
71,800.0000
45,278.0000
Cost of Revenue
42,337.0000
29,636.0000
17,532.0000
14,029.0000
9,661.0000
Gross Profit
143,655.0000
125,526.0000
83,631.0000
57,771.0000
35,617.0000
Operating Expense
115,131.0000
101,064.0000
64,030.0000
37,882.0000
22,075.0000
Operating Income
28,524.0000
24,462.0000
19,601.0000
19,889.0000
13,542.0000
Net Non Operating Interest Income Expense
-73,177.0000
-47,486.0000
-22,162.0000
-19,933.0000
-14,073.0000
Other Income Expense
28,499.0000
-3,632.0000
55,804.0000
13,344.0000
-1,273.0000
Pretax Income
-16,154.0000
-26,656.0000
53,243.0000
13,300.0000
-1,804.0000
Tax Provision
-22,003.0000
-683.0000
1,076.0000
295.0000
83.0000
Net Income Common Stockholders
35,466.0000
-9,355.0000
55,004.0000
5,816.0000
6,685.0000
Diluted NI Available to Com Stockholders
35,466.0000
-9,355.0000
55,004.0000
5,816.0000
6,685.0000
Basic EPS
0.22
-0.06
0.36
0.06
0.04
Diluted EPS
0.21
-0.06
0.35
0.06
0.04
Basic Average Shares
159,415.1930
158,699.9590
154,648.7880
92,751.8390
153,648.8300
Diluted Average Shares
162,266.1160
158,699.9590
155,708.9930
96,603.4280
153,648.8300
Total Operating Income as Reported
25,273.0000
17,098.0000
18,115.0000
34,042.0000
12,527.0000
Total Expenses
157,468.0000
130,700.0000
81,562.0000
51,911.0000
31,736.0000
Interest Expense
73,177.0000
47,486.0000
22,162.0000
19,933.0000
14,073.0000
Net Interest Income
-73,177.0000
-47,486.0000
-22,162.0000
-19,933.0000
-14,073.0000
Net Income from Continuing & Discontinued Operation
35,665.0000
-9,355.0000
55,437.0000
5,906.0000
6,793.0000
Normalized Income
38,324.9300
-2,069.4800
64,684.2800
-2,481.3280
7,533.9500
EBIT
57,023.0000
20,830.0000
75,405.0000
33,233.0000
12,269.0000
EBITDA
123,043.0000
74,457.0000
105,005.0000
54,200.0000
24,201.0000
Reconciled Cost of Revenue
42,337.0000
29,636.0000
17,532.0000
14,029.0000
9,661.0000
Reconciled Depreciation
66,020.0000
53,627.0000
29,600.0000
20,967.0000
11,932.0000
Net Income from Continuing Operation Net Minority Interest
35,665.0000
-9,355.0000
55,437.0000
5,906.0000
6,793.0000
Total Unusual Items Excluding Goodwill
-3,367.0000
-7,480.0000
-9,436.0000
8,576.0000
-1,015.0000
Total Unusual Items
-3,367.0000
-7,480.0000
-9,436.0000
8,576.0000
-1,015.0000
Normalized EBITDA
126,410.0000
81,937.0000
114,441.0000
45,624.0000
25,216.0000
Tax Rate for Calcs
0.0002
0.0000
0.0000
0.0000
0.0003
Tax Effect of Unusual Items
-707.0700
-194.4800
-188.7200
188.6720
-274.0500
12/31/2020 - 2/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HLGN Heliogen, Inc.
1.4200
-1.39%
NRGV Energy Vault Holdings, Inc.
2.0300
+6.28%
ENLT Enlight Renewable Energy Ltd
17.10
+3.01%
RNW ReNew Energy Global Plc
6.78
+0.74%
ORA Ormat Technologies, Inc.
67.10
-0.75%
CWEN-A Clearway Energy, Inc.
24.85
-0.44%
MINEST.ST Minesto AB (publ)
2.0600
+1.23%
ADN Advent Technologies Holdings, Inc.
6.96
+4.04%
HTOO Fusion Fuel Green PLC
0.5330
-1.90%
CWEN Clearway Energy, Inc.
26.35
-0.42%