5.0000
+0.0100
+(0.20%)
At close: April 11 at 4:00:02 PM EDT
4.9998
-0.00
(-0.00%)
After hours: April 11 at 6:20:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
196,265
196,265
155,162
101,163
71,800
Cost of Revenue
46,092
46,092
29,636
17,532
14,029
Gross Profit
150,173
150,173
125,526
83,631
57,771
Operating Expense
118,885
118,885
101,064
64,030
37,882
Operating Income
31,288
31,288
24,462
19,601
19,889
Net Non Operating Interest Income Expense
-69,206
-69,206
-47,486
-22,162
-19,933
Other Income Expense
41,495
41,495
-3,632
55,804
13,344
Pretax Income
3,577
3,577
-26,656
53,243
13,300
Tax Provision
14,244
14,244
-683
1,076
295
Net Income Common Stockholders
1,323
1,323
-9,355
55,437
5,816
Diluted NI Available to Com Stockholders
1,323
1,323
-9,355
55,437
5,816
Basic EPS
0.01
--
-0.06
0.36
0.06
Diluted EPS
0.01
--
-0.06
0.35
0.06
Basic Average Shares
159,730.4620
--
158,699.9590
154,648.7880
92,751.8390
Diluted Average Shares
160,678.6730
--
158,699.9590
155,708.9930
96,603.4280
Total Operating Income as Reported
29,559
29,559
17,098
18,115
34,042
Total Expenses
164,977
164,977
130,700
81,562
51,911
Interest Expense
69,206
69,206
47,486
22,162
19,933
Net Interest Income
-69,206
-69,206
-47,486
-22,162
-19,933
Net Income from Continuing & Discontinued Operation
1,323
1,323
-9,355
55,437
5,906
Normalized Income
2,688.9100
2,688.9100
-2,066.6582
64,684.2800
-2,481.3280
EBIT
72,783
72,783
20,830
75,405
33,233
EBITDA
141,700
141,700
74,457
105,005
54,200
Reconciled Cost of Revenue
46,092
46,092
29,636
17,532
14,029
Reconciled Depreciation
68,917
68,917
53,627
29,600
20,967
Net Income from Continuing Operation Net Minority Interest
1,323
1,323
-9,355
55,437
5,906
Total Unusual Items Excluding Goodwill
-1,729
-1,729
-7,480
-9,436
8,576
Total Unusual Items
-1,729
-1,729
-7,480
-9,436
8,576
Normalized EBITDA
143,429
143,429
81,937
114,441
45,624
Tax Rate for Calcs
0.0002
0.0002
0
0
0
Tax Effect of Unusual Items
-363.0900
-363.0900
-191.6582
-188.7200
188.6720
12/31/2021 - 2/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NRGV Energy Vault Holdings, Inc.
0.6999
+6.05%
RNW ReNew Energy Global Plc
5.94
+2.59%
VGAS Verde Clean Fuels, Inc.
3.9000
+2.09%
HLGN Heliogen, Inc.
0.7610
-0.01%
001258.SZ Xinjiang Lixin Energy Co., LTD.
7.63
+4.52%
LYDYE.IS Lydia Yesil Enerji Kaynaklari A.S.
14,200.00
-1.39%
GY2.DU SolarBank Corp
2.0800
-6.31%
REVVF ReVolve Renewable Power Corp.
0.1500
0.00%
WAVE Eco Wave Power Global AB (publ)
5.24
+5.06%
SUNN.NE SolarBank Corporation
3.3000
-5.17%