0.4500
+0.0500
+(12.50%)
At close: January 31 at 3:05:32 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
136.1190
136.1190
137.2880
5.6030
Cost of Revenue
12.9830
12.9830
60.7650
3.5250
Gross Profit
123.1360
123.1360
76.5230
2.0780
Operating Expense
762.9060
762.9060
846.1860
164.7540
Operating Income
-639.7700
-639.7700
-769.6630
-162.6760
Net Non Operating Interest Income Expense
11.2370
11.2370
-0.0420
-14.6320
Pretax Income
-874.0060
-874.0060
-823.7920
-603.5300
Tax Provision
23.1390
23.1390
0.6850
--
Net Income Common Stockholders
-897.1450
-897.1450
-824.4770
-603.5300
Diluted NI Available to Com Stockholders
-897.1450
-897.1450
-824.4770
-603.5300
Basic EPS
-0.00
--
-0.00
-0.02
Diluted EPS
-0.00
--
-0.00
-0.02
Basic Average Shares
157,041.6650
--
157,041.6650
38,933.1040
Diluted Average Shares
157,041.6650
--
157,041.6650
38,933.1040
Total Operating Income as Reported
-868.1480
-868.1480
-827.8290
-608.4720
Total Expenses
775.8890
775.8890
906.9510
168.2790
Net Income from Continuing & Discontinued Operation
-897.1450
-897.1450
-824.4770
-603.5300
Normalized Income
-712.1588
-712.1588
-777.3625
-157.7340
Interest Income
11.3510
11.3510
0.0030
--
Interest Expense
0.1140
0.1140
0.0450
14.6320
Net Interest Income
11.2370
11.2370
-0.0420
-14.6320
EBIT
-873.8920
-873.8920
-823.7470
-588.8980
EBITDA
-736.2830
-736.2830
-727.7530
-585.0240
Reconciled Cost of Revenue
12.9830
12.9830
60.7650
3.5250
Reconciled Depreciation
137.6090
137.6090
95.9940
3.8740
Net Income from Continuing Operation Net Minority Interest
-897.1450
-897.1450
-824.4770
-603.5300
Total Unusual Items Excluding Goodwill
-228.3780
-228.3780
-58.1660
-445.7960
Total Unusual Items
-228.3780
-228.3780
-58.1660
-445.7960
Normalized EBITDA
-507.9050
-507.9050
-669.5870
-139.2280
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
Tax Effect of Unusual Items
-43.3918
-43.3918
-11.0515
--
12/31/2021 - 10/26/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade