Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5,375.00
+175.00
+(3.37%)
At close: March 27 at 4:11:34 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,663,630
2,663,630
2,033,365
2,830,122
1,299,060
Cost of Revenue
1,318,596
1,318,596
1,131,441
1,191,250
646,209
Gross Profit
1,345,034
1,345,034
901,924
1,638,872
652,851
Operating Expense
160,218
160,218
134,699
111,452
95,771
Operating Income
1,184,816
1,184,816
767,225
1,527,420
557,080
Net Non Operating Interest Income Expense
-283,735
-283,735
-194,948
-142,402
-119,459
Pretax Income
924,667
924,667
599,071
1,408,047
436,580
Tax Provision
211,122
211,122
133,642
309,275
115,968
Net Income Common Stockholders
636,895
636,895
252,144
1,093,488
317,044
Diluted NI Available to Com Stockholders
636,895
636,895
252,144
1,093,488
317,044
Basic EPS
0.01
--
0.00
0.02
0.00
Diluted EPS
0.01
--
0.00
0.02
0.00
Basic Average Shares
72,518,217.66
--
68,783,076.27
71,915,881.66
71,915,881.66
Diluted Average Shares
72,518,217.66
--
68,783,076.27
71,915,881.66
71,915,881.66
Total Operating Income as Reported
1,184,816
1,184,816
767,225
1,527,420
557,080
Total Expenses
1,478,814
1,478,814
1,266,140
1,302,702
741,980
Net Income from Continuing & Discontinued Operation
708,763
708,763
458,684
1,093,488
317,044
Normalized Income
708,763
708,763
458,684
1,093,488
317,044
Interest Expense
283,735
283,735
194,948
142,402
119,459
Net Interest Income
-283,735
-283,735
-194,948
-142,402
-119,459
EBIT
1,208,402
1,208,402
794,019
1,550,449
556,039
EBITDA
1,208,402
1,208,402
794,019
1,550,449
556,039
Reconciled Cost of Revenue
1,318,596
1,318,596
1,131,441
1,191,250
646,209
Net Income from Continuing Operation Net Minority Interest
708,763
708,763
458,684
1,093,488
317,044
Normalized EBITDA
1,208,402
1,208,402
794,019
1,550,449
556,039
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 7/7/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade