0.0001
0.0000
(0.00%)
At close: January 31 at 3:00:00 PM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
21,294.0000
21,294.0000
20,652.0000
18,764.0000
Cost of Revenue
21,466.0000
21,466.0000
19,434.0000
18,945.0000
Gross Profit
-172.0000
-172.0000
1,218.0000
-181.0000
Operating Expense
4,069.0000
4,069.0000
3,256.0000
6,505.0000
Operating Income
-4,241.0000
-4,241.0000
-2,038.0000
-6,686.0000
Net Non Operating Interest Income Expense
-886.0000
-886.0000
-656.0000
-684.0000
Other Income Expense
1,825.0000
1,825.0000
-706.0000
-13,214.0000
Pretax Income
-3,303.0000
-3,303.0000
-3,400.0000
-20,584.0000
Tax Provision
42.0000
42.0000
118.0000
7.0000
Net Income Common Stockholders
-3,013.0000
-3,013.0000
-3,376.0000
-19,999.0000
Diluted NI Available to Com Stockholders
-3,013.0000
-3,013.0000
-3,376.0000
-19,999.0000
Basic EPS
-0.19
--
-0.22
-1.46
Diluted EPS
-0.19
--
-0.22
-1.46
Basic Average Shares
15,706.7360
--
15,303.5580
13,708.9850
Diluted Average Shares
15,706.7360
--
15,303.5580
13,708.9850
Total Operating Income as Reported
-7,449.0000
-7,449.0000
-3,494.0000
-8,264.0000
Total Expenses
25,535.0000
25,535.0000
22,690.0000
25,450.0000
Net Income from Continuing & Discontinued Operation
-3,013.0000
-3,013.0000
-3,376.0000
-19,971.0000
Normalized Income
-4,175.0900
-4,175.0900
-2,634.3200
-10,118.9200
Interest Expense
886.0000
886.0000
656.0000
684.0000
Net Interest Income
-886.0000
-886.0000
-656.0000
-684.0000
EBIT
-2,417.0000
-2,417.0000
-2,744.0000
-19,900.0000
EBITDA
-463.0000
-463.0000
-686.0000
-17,294.0000
Reconciled Cost of Revenue
20,205.0000
20,205.0000
18,423.0000
17,864.0000
Reconciled Depreciation
1,954.0000
1,954.0000
2,058.0000
2,606.0000
Net Income from Continuing Operation Net Minority Interest
-3,013.0000
-3,013.0000
-3,376.0000
-19,971.0000
Total Unusual Items Excluding Goodwill
1,471.0000
1,471.0000
-1,016.0000
-13,496.0000
Total Unusual Items
1,471.0000
1,471.0000
-1,016.0000
-13,496.0000
Normalized EBITDA
-1,934.0000
-1,934.0000
330.0000
-3,798.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
308.9100
308.9100
-274.3200
-3,643.9200
12/31/2020 - 8/18/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade