Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
36.24
-0.60
(-1.62%)
As of 11:18:11 AM EST. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,728,697
1,728,697
1,623,605
1,490,534
1,303,882
Cost of Revenue
755,204
755,204
722,822
664,789
587,070
Gross Profit
973,493
973,493
900,783
825,745
716,812
Operating Expense
560,600
560,600
531,165
494,588
429,292
Operating Income
412,893
412,893
369,618
331,157
287,520
Net Non Operating Interest Income Expense
-165,351
-165,351
-140,198
-134,871
-114,893
Other Income Expense
220,600
220,600
202,722
113,739
37,932
Pretax Income
468,142
468,142
432,142
310,025
210,559
Net Income Common Stockholders
397,165
397,165
365,141
250,014
134,872
Diluted NI Available to Com Stockholders
397,165
397,165
365,141
250,014
134,872
Basic EPS
1.08
1.08
1.01
0.72
0.42
Diluted EPS
1.08
1.08
1.01
0.71
0.41
Basic Average Shares
367,454.01
367,454.01
362,024.97
349,290.85
324,245.17
Diluted Average Shares
367,989.54
367,989.54
362,477.22
349,787.09
325,518.29
Total Expenses
1,315,804
1,315,804
1,253,987
1,159,377
1,016,362
Net Income from Continuing & Discontinued Operation
412,426
412,426
380,168
273,138
189,092
Normalized Income
255,723.97
255,723.97
227,758.04
188,707.54
164,310.69
Interest Expense
165,351
165,351
140,198
134,871
114,893
Net Interest Income
-165,351
-165,351
-140,198
-134,871
-114,893
EBIT
633,493
633,493
572,340
444,896
325,452
EBITDA
1,110,503
1,110,503
1,028,890
871,427
698,300
Reconciled Cost of Revenue
755,204
755,204
722,822
664,789
587,070
Reconciled Depreciation
477,010
477,010
456,550
426,531
372,848
Net Income from Continuing Operation Net Minority Interest
412,426
412,426
380,168
273,138
189,092
Total Unusual Items Excluding Goodwill
198,357
198,357
192,924
106,874
33,947
Total Unusual Items
198,357
198,357
192,924
106,874
33,947
Normalized EBITDA
912,146
912,146
835,966
764,553
664,353
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
41,654.97
41,654.97
40,514.04
22,443.54
9,165.69
12/31/2021 - 8/1/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
INVH Invitation Homes Inc.
33.68
-1.14%
CPT Camden Property Trust
122.71
-1.38%
EQR Equity Residential
72.25
-1.93%
MAA Mid-America Apartment Communities, Inc.
167.55
-1.46%
AVB AvalonBay Communities, Inc.
219.67
-2.14%
ELS Equity LifeStyle Properties, Inc.
68.22
-0.63%
ESS Essex Property Trust, Inc.
302.76
-1.77%
UDR UDR, Inc.
44.37
-1.79%
IRT Independence Realty Trust, Inc.
21.18
-1.21%
BRT BRT Apartments Corp.
17.81
-0.28%