Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
63.24
0.00
(0.00%)
At close: February 11 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,618,075
5,618,075
5,872,187
5,790,594
4,571,806
Cost of Revenue
3,479,613
3,479,613
3,553,430
3,399,212
2,655,270
Gross Profit
2,138,462
2,138,462
2,318,757
2,391,382
1,916,536
Operating Expense
938,565
938,565
1,031,861
880,541
773,463
Operating Income
1,199,897
1,199,897
1,286,896
1,510,841
1,143,073
Net Non Operating Interest Income Expense
4,135
4,135
-23,232
-30,833
-35,515
Pretax Income
1,510,699
1,510,699
1,402,883
1,657,856
1,223,541
Tax Provision
350,758
350,758
328,669
291,797
316,567
Net Income Common Stockholders
1,164,884
1,164,884
1,073,716
1,369,450
909,800
Diluted NI Available to Com Stockholders
1,164,884
1,164,884
1,073,716
1,369,450
909,800
Basic EPS
5.70
5.70
5.28
6.75
4.50
Diluted EPS
5.70
5.70
5.28
6.75
4.50
Basic Average Shares
204,201.02
204,201.02
203,414.67
202,793.48
202,215.27
Diluted Average Shares
204,201.02
204,201.02
203,414.67
202,793.48
202,215.27
Total Expenses
4,418,178
4,418,178
4,585,291
4,279,753
3,428,733
Net Income from Continuing & Discontinued Operation
1,164,884
1,164,884
1,073,716
1,369,450
909,800
Normalized Income
1,018,249.75
1,018,249.75
1,042,665.25
1,298,884.46
881,488.30
Interest Income
108,530
108,530
31,498
20,260
14,854
Interest Expense
104,395
104,395
54,730
51,093
50,369
Net Interest Income
4,135
4,135
-23,232
-30,833
-35,515
EBIT
1,615,094
1,615,094
1,457,613
1,708,949
1,273,910
EBITDA
1,700,380
1,700,380
1,546,390
1,789,601
1,351,393
Reconciled Cost of Revenue
3,479,613
3,479,613
3,553,430
3,399,212
2,655,270
Reconciled Depreciation
85,286
85,286
88,777
58,143
70,813
Net Income from Continuing Operation Net Minority Interest
1,164,884
1,164,884
1,073,716
1,369,450
909,800
Total Unusual Items Excluding Goodwill
195,252
195,252
41,401
86,626
38,970
Total Unusual Items
195,252
195,252
41,401
86,626
38,970
Normalized EBITDA
1,505,128
1,505,128
1,504,989
1,702,975
1,312,423
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
48,617.75
48,617.75
10,350.25
16,060.46
10,658.30
12/31/2020 - 3/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade