6.53
-0.38
(-5.50%)
As of 9:58:07 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,421,314
2,421,314
2,711,877
3,096,545
3,077,608
Cost of Revenue
1,132,593
1,132,593
1,327,500
1,515,902
1,432,083
Gross Profit
1,288,721
1,288,721
1,384,377
1,580,643
1,645,525
Operating Expense
879,344
879,344
871,489
1,004,044
985,615
Operating Income
409,377
409,377
512,888
576,599
659,910
Net Non Operating Interest Income Expense
-129,383
-129,383
-115,685
-120,436
-118,830
Other Income Expense
-454,491
-454,491
-101,197
-486,115
-166,848
Pretax Income
-174,497
-174,497
296,006
-29,952
374,232
Tax Provision
43,490
43,490
94,606
-40,980
94,393
Net Income Common Stockholders
-226,546
-226,546
215,464
7,594
250,596
Diluted NI Available to Com Stockholders
-226,546
-226,546
215,464
7,594
250,596
Basic EPS
0.81
-5.10
4.92
0.18
5.92
Diluted EPS
0.71
-5.10
4.90
0.17
5.77
Basic Average Shares
44,273.25
44,438
43,827
43,135
42,361
Diluted Average Shares
47,840.75
44,438
43,991
43,731
43,439
Total Operating Income as Reported
-39,600
-39,600
388,412
86,916
489,922
Total Expenses
2,011,937
2,011,937
2,198,989
2,519,946
2,417,698
Net Income from Continuing & Discontinued Operation
-226,546
-226,546
215,464
7,594
250,596
Normalized Income
128,228.78
128,228.78
300,107.68
394,443.57
394,213.96
Interest Income
36,803
36,803
37,018
13,326
10,243
Interest Expense
166,186
166,186
152,703
133,762
129,073
Net Interest Income
-129,383
-129,383
-115,685
-120,436
-118,830
EBIT
-8,311
-8,311
448,709
103,810
503,305
EBITDA
979,098
979,098
1,462,269
1,219,507
1,506,525
Reconciled Cost of Revenue
243,199
243,199
421,342
507,432
522,744
Reconciled Depreciation
987,409
987,409
1,013,560
1,115,697
1,003,220
Net Income from Continuing Operation Net Minority Interest
-226,546
-226,546
215,464
7,594
250,596
Total Unusual Items Excluding Goodwill
-449,082
-449,082
-124,476
-489,683
-192,062
Total Unusual Items
-449,082
-449,082
-124,476
-489,683
-192,062
Normalized EBITDA
1,428,180
1,428,180
1,586,745
1,709,190
1,698,587
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-94,307.22
-94,307.22
-39,832.32
-102,833.43
-48,444.04
12/31/2021 - 6/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LION Lionsgate Studios Corp.
7.10
-6.33%
LGF-A Lions Gate Entertainment Corp.
8.36
-5.75%
SPHR Sphere Entertainment Co.
31.91
-4.69%
LGF-B Lions Gate Entertainment Corp.
7.47
-6.06%
IMAX IMAX Corporation
25.73
-3.22%
FOXA Fox Corporation
55.46
-2.77%
PARA Paramount Global
11.68
-1.89%
MCS The Marcus Corporation
16.35
-3.74%
PLAY Dave & Buster's Entertainment, Inc.
16.97
-8.22%
PARAA Paramount Global
22.59
+0.13%