Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
482.85
+2.95
+(0.61%)
At close: 3:30:01 PM GMT+5:30
Breakdown
TTM
3/31/2024
12/31/2021
12/31/2020
Total Revenue
82,880,352.30
325,297,900
285,480,800
240,938,600
Cost of Revenue
85,190,600
70,717,900
50,810,800
47,554,100
Gross Profit
-2,310,247.70
254,580,000
234,670,000
193,384,500
Operating Expense
212,143,700
206,517,000
184,101,500
154,456,400
Operating Income
-214,453,947.70
48,063,000
50,568,500
38,928,100
Net Non Operating Interest Income Expense
6,786,100
6,967,900
1,879,600
2,671,100
Pretax Income
57,439,400
59,006,200
51,644,700
39,915,900
Tax Provision
3,420,100
11,626,100
14,534,300
8,847,500
Net Income Common Stockholders
42,663,000
35,767,900
27,803,800
23,654,400
Diluted NI Available to Com Stockholders
42,663,000
35,767,900
27,803,800
23,654,400
Basic EPS
18.41
17.99
14.00
11.91
Diluted EPS
17.85
16.67
14.00
11.91
Basic Average Shares
2,334,447.17
1,987,962.51
1,985,645.23
1,985,645.23
Diluted Average Shares
2,397,690.20
2,145,703.37
1,985,960.63
1,985,960.63
Rent Expense Supplemental
--
1,180,000
1,695,800
1,366,200
Total Expenses
297,334,300
277,234,900
234,912,300
202,010,500
Net Income from Continuing & Discontinued Operation
42,663,000
35,767,900
27,803,800
23,654,400
Normalized Income
40,660,296.29
32,806,578.70
28,459,666.75
25,001,963
Interest Income
--
9,731,700
3,336,200
4,073,300
Interest Expense
2,945,600
2,763,800
1,456,600
1,402,200
Net Interest Income
6,786,100
6,967,900
1,879,600
2,671,100
EBIT
60,385,000
61,770,000
53,101,300
41,318,100
EBITDA
81,835,500
78,003,800
64,626,900
52,935,900
Reconciled Cost of Revenue
85,190,600
70,717,900
50,810,800
47,554,100
Reconciled Depreciation
21,450,500
16,233,800
11,524,900
11,617,800
Net Income from Continuing Operation Net Minority Interest
42,663,000
35,767,900
27,803,800
23,654,400
Total Unusual Items Excluding Goodwill
2,129,500
3,691,500
-914,100
-1,733,200
Total Unusual Items
2,129,500
3,691,500
-914,100
-1,733,200
Normalized EBITDA
79,706,000
74,312,300
65,541,000
54,669,100
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
126,796.29
730,178.70
-258,233.25
-385,637
12/31/2020 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ACC.NS ACC Limited
1,886.85
+1.06%
INDIACEM.NS The India Cements Limited
259.75
-3.42%
BIRLACORPN.NS Birla Corporation Limited
1,009.90
+3.58%
ULTRACEMCO.NS UltraTech Cement Limited
11,287.60
-0.03%
GRASIM.NS Grasim Industries Limited
2,453.70
-0.39%
DALBHARAT.NS Dalmia Bharat Limited
1,784.40
+0.77%
STARCEMENT.NS Star Cement Limited
210.80
-2.63%
SHREECEM.NS Shree Cement Limited
28,496.75
-0.55%
RAMCOCEM.NS The Ramco Cements Limited
860.10
-0.23%
ACL.BO Andhra Cements Limited
63.25
+0.48%