4.2100
-0.1000
(-2.32%)
As of April 16 at 3:44:22 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,171,707
2,589,960
1,684,896
822,203
364,284
Cost of Revenue
2,611,385
2,090,482
1,337,749
618,691
256,147
Gross Profit
560,322
499,478
347,147
203,512
108,137
Operating Expense
29,373
139,919
17,486
26,590
18,867
Operating Income
530,949
359,559
329,661
176,922
89,270
Net Non Operating Interest Income Expense
-323,412
-244,769
-92,302
-6,393
-7,300
Other Income Expense
-14,237
-5,749
-4,575
5,473
838
Pretax Income
193,300
109,041
232,784
176,002
82,808
Tax Provision
67,762
91,865
44,910
37,860
16,754
Net Income Common Stockholders
48,571
-62,477
161,493
131,117
61,699
Diluted NI Available to Com Stockholders
48,571
-62,477
161,493
131,117
61,699
Basic EPS
1.05
-0.70
2.91
2.37
1.11
Diluted EPS
0.72
-0.70
2.91
2.37
1.11
Basic Average Shares
55,429.8510
89,844.9490
55,409.8510
55,409.8510
55,409.8510
Diluted Average Shares
71,609.8410
103,328.2740
55,409.8510
55,409.8510
55,409.8510
Total Operating Income as Reported
532,476
360,383
336,758
178,030
89,886
Total Expenses
2,640,758
2,230,401
1,355,235
645,281
275,014
Net Income from Continuing & Discontinued Operation
48,571
-62,477
161,493
131,117
61,699
Normalized Income
57,817.1692
-58,682.6600
165,185.0250
126,820.6950
61,030.2760
Interest Income
8,986
15,003
7,261
4,544
348
Interest Expense
197,970
162,527
93,228
10,042
5,790
Net Interest Income
-323,412
-244,769
-92,302
-6,393
-7,300
EBIT
391,270
271,568
326,012
186,044
88,598
EBITDA
659,291
453,432
438,041
246,207
111,117
Reconciled Cost of Revenue
2,611,385
2,090,482
1,337,749
618,691
256,147
Reconciled Depreciation
268,021
181,864
112,029
60,163
22,519
Net Income from Continuing Operation Net Minority Interest
48,571
-62,477
161,493
131,117
61,699
Total Unusual Items Excluding Goodwill
-14,237
-5,749
-4,575
5,473
838
Total Unusual Items
-14,237
-5,749
-4,575
5,473
838
Normalized EBITDA
673,528
459,181
442,616
240,734
110,279
Tax Rate for Calcs
0.0004
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-4,990.8308
-1,954.6600
-882.9750
1,176.6950
169.2760
12/31/2020 - 9/11/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CLH Clean Harbors, Inc.
206.06
+0.64%
CMC.V Cielo Waste Solutions Corp.
0.0600
0.00%
GFL GFL Environmental Inc.
48.92
+0.75%
WCN Waste Connections, Inc.
197.78
+0.61%
GWAV Greenwave Technology Solutions, Inc.
0.1616
-26.93%
RSG Republic Services, Inc.
244.40
+0.32%
WM Waste Management, Inc.
230.83
+0.55%