21.20
-0.20
(-0.93%)
As of 2:34:03 PM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
915,030
913,810
875,811
775,648
673,169
Cost of Revenue
520,408
536,550
511,801
450,548
420,463
Gross Profit
394,622
377,260
364,010
325,100
252,706
Operating Expense
293,387
281,183
264,536
238,866
174,568
Operating Income
101,235
96,077
99,474
86,234
78,138
Net Non Operating Interest Income Expense
-9,266
-8,556
-7,179
-3,498
-2,391
Pretax Income
93,817
89,369
93,687
82,755
75,749
Tax Provision
18,447
15,875
17,799
16,437
15,392
Net Income Common Stockholders
57,209
55,064
61,456
51,824
45,624
Diluted NI Available to Com Stockholders
57,209
55,064
61,456
51,824
45,624
Basic EPS
2.26
2.18
2.44
2.06
1.81
Diluted EPS
2.26
2.18
2.44
2.06
1.81
Basic Average Shares
25,245.46
25,206.64
25,206.64
25,206.64
25,206.63
Diluted Average Shares
25,245.46
25,206.64
25,206.64
25,206.64
25,206.63
Total Operating Income as Reported
100,991
95,833
99,769
86,027
77,886
Rent Expense Supplemental
--
4,941
5,529
5,520
4,541
Total Expenses
813,795
817,733
776,337
689,414
595,031
Net Income from Continuing & Discontinued Operation
57,209
55,064
61,456
51,824
45,624
Normalized Income
56,939.87
54,788.51
60,680
51,531.64
45,388.94
Interest Income
825
592
561
123
143
Interest Expense
8,625
8,510
7,092
2,861
1,941
Net Interest Income
-9,266
-8,556
-7,179
-3,498
-2,391
EBIT
102,442
97,879
100,779
85,616
77,690
EBITDA
133,122
127,886
129,019
109,878
100,998
Reconciled Cost of Revenue
520,408
536,550
511,801
450,548
420,463
Reconciled Depreciation
30,680
30,007
28,240
24,262
20,308
Net Income from Continuing Operation Net Minority Interest
57,209
55,064
61,456
51,824
45,624
Total Unusual Items Excluding Goodwill
335
335
958
365
295
Total Unusual Items
335
335
958
365
295
Normalized EBITDA
132,787
127,551
128,061
109,513
100,703
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
65.87
59.51
182
72.64
59.94
6/30/2021 - 7/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade