Unlock stock picks and a broker-level newsfeed that powers Wall Street.
642.40
-4.95
(-0.76%)
At close: March 13 at 3:27:25 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,174,794
860,055
609,309
432,816
303,318
Cost of Revenue
535,661
452,580
474,179
272,134
101,802
Gross Profit
639,133
407,475
135,130
160,682
201,516
Operating Expense
361,940
344,145
258,090
138,129
98,512
Operating Income
277,193
63,330
-122,960
22,553
103,004
Net Non Operating Interest Income Expense
-27,048
-37,189
-42,197
-8,905
-6,813
Pretax Income
253,162
27,770
-156,870
16,197
108,117
Tax Provision
24,289
10,724
4,180
5,103
20,142
Net Income Common Stockholders
227,003
15,176
-169,362
11,094
87,975
Diluted NI Available to Com Stockholders
227,003
15,176
-169,362
11,094
87,975
Basic EPS
18.36
1.23
-17.05
1.02
8.47
Diluted EPS
18.36
1.23
-17.05
1.02
8.47
Basic Average Shares
12,392.14
12,362.66
9,934.16
10,876.85
10,383.55
Diluted Average Shares
12,392.14
12,362.66
9,934.16
10,876.85
10,383.55
Rent Expense Supplemental
--
330
318
208
132
Total Expenses
897,601
796,725
732,269
410,263
200,314
Net Income from Continuing & Discontinued Operation
228,873
17,046
-161,050
11,094
87,975
Normalized Income
227,638.06
16,207.55
-161,213.10
9,447.95
78,428.22
Interest Income
--
84
34
599
520
Interest Expense
21,379
31,520
36,506
5,145
7,197
Net Interest Income
-27,048
-37,189
-42,197
-8,905
-6,813
EBIT
274,541
59,290
-120,364
21,342
115,314
EBITDA
365,610
149,625
-53,406
38,328
124,870
Reconciled Cost of Revenue
535,661
452,580
474,179
272,134
101,802
Reconciled Depreciation
91,069
90,335
66,958
16,986
9,556
Net Income from Continuing Operation Net Minority Interest
228,873
17,046
-161,050
11,094
87,975
Total Unusual Items Excluding Goodwill
1,366
1,366
233
2,403
11,734
Total Unusual Items
1,366
1,366
233
2,403
11,734
Normalized EBITDA
364,244
148,259
-53,639
35,925
113,136
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
131.06
527.55
69.90
756.95
2,187.22
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade