1.0400
0.0000
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
31,674.4580
24,949.7850
19,960.3150
18,156.1480
17,134.4740
Cost of Revenue
18,539.9220
14,634.3750
11,837.8900
10,307.9270
9,814.4940
Gross Profit
13,134.5360
10,315.4100
8,122.4250
7,848.2210
7,319.9800
Operating Expense
15,754.3360
12,454.3520
8,606.6360
9,231.4020
9,151.5930
Operating Income
-2,619.8000
-2,138.9420
-484.2110
-1,383.1810
-1,831.6130
Net Non Operating Interest Income Expense
-839.4250
-654.9540
-547.5990
-747.3960
-667.1550
Other Income Expense
-555.3520
-342.2930
-2,230.1360
-3,745.5350
-2,151.3940
Pretax Income
-4,014.5770
-3,136.1890
-3,261.9460
-5,876.1120
-4,650.1620
Tax Provision
-86.5240
-86.7930
593.9270
60.7660
-660.0790
Net Income Common Stockholders
-4,088.9000
-3,028.7910
32.3100
-4,391.9030
-2,903.8250
Diluted NI Available to Com Stockholders
-4,088.9000
-3,028.7910
32.3100
-4,391.9030
-2,903.8250
Basic EPS
-0.16
-0.11
0.00
-0.20
-0.13
Diluted EPS
-0.16
-0.11
0.00
-0.20
-0.13
Basic Average Shares
26,643.7390
26,570.8280
26,489.4380
21,830.5990
21,192.0040
Diluted Average Shares
26,643.7390
26,570.8280
26,489.4380
21,830.5990
21,192.0040
Total Expenses
34,294.2580
27,088.7270
20,444.5260
19,539.3290
18,966.0870
Net Income from Continuing & Discontinued Operation
-4,088.9000
-3,028.7910
32.3100
-4,391.9030
-2,903.8250
Normalized Income
-2,801.0718
-2,171.9672
-2,315.2782
-3,027.6098
-2,105.2167
Interest Expense
277.8390
232.5770
212.8980
458.4000
384.1040
Net Interest Income
-839.4250
-654.9540
-547.5990
-747.3960
-667.1550
EBIT
-3,736.7380
-2,903.6120
-3,049.0480
-5,417.7120
-4,266.0580
EBITDA
-2,045.6690
-1,483.2740
-1,949.9260
-4,193.9580
-3,087.8840
Reconciled Cost of Revenue
18,539.9220
14,634.3750
11,837.8900
10,307.9270
9,814.4930
Reconciled Depreciation
1,691.0690
1,420.3380
1,099.1220
1,223.7540
1,178.1740
Net Income from Continuing Operation Net Minority Interest
-3,944.7830
-3,028.7910
-3,855.8730
-5,936.8780
-4,091.9600
Total Unusual Items Excluding Goodwill
-1,168.9040
-881.2110
-2,567.6580
-3,942.6320
-2,315.4100
Total Unusual Items
-1,168.9040
-881.2110
-2,567.6580
-3,942.6320
-2,315.4100
Normalized EBITDA
-876.7650
-602.0630
617.7320
-251.3260
-772.4740
Tax Rate for Calcs
0
0
0.0004
0.0003
0.0001
Tax Effect of Unusual Items
-25.1928
-24.3872
-1,027.0632
-1,033.3638
-328.6667
3/31/2021 - 1/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade