Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4.9000
+0.0400
+(0.82%)
At close: April 4 at 4:10:38 PM GMT+11
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
145,000
145,000
133,200
116,728
99,530
Cost of Revenue
6,300
6,300
10,300
51,880
48,083
Gross Profit
138,700
138,700
122,900
64,848
51,447
Operating Expense
146,800
146,800
128,800
89,709
77,347
Operating Income
-8,100
-8,100
-5,900
-24,861
-25,900
Net Non Operating Interest Income Expense
-52,800
-52,800
-60,500
-68,830
-131,206
Other Income Expense
339,300
339,300
326,400
337,893
285,036
Pretax Income
278,400
278,400
260,000
244,202
127,930
Tax Provision
3,100
3,100
3,700
3,191
-35,767
Net Income Common Stockholders
335,900
335,900
323,500
266,959
163,697
Basic EPS
0.21
0.23
0.22
0.25
0.16
Diluted EPS
0.21
0.23
0.22
0.25
0.16
Basic Average Shares
1,450,833.7070
1,450,833.7070
1,450,833.7070
1,084,244.5980
1,026,280.2390
Diluted Average Shares
1,450,833.7070
1,450,833.7070
1,450,833.7070
1,084,244.5980
1,026,280.2390
Net Income from Continuing & Discontinued Operation
335,900
335,900
323,500
266,959
163,697
Normalized Income
335,900
335,900
323,500
266,959
163,697
Interest Income
42,100
42,100
36,000
22,128
140
Interest Expense
94,900
94,900
96,500
90,958
131,346
Net Interest Income
-52,800
-52,800
-60,500
-68,830
-131,206
EBIT
373,300
373,300
356,500
335,160
259,276
EBITDA
443,800
443,800
425,700
401,405
320,756
Reconciled Cost of Revenue
6,300
6,300
10,300
51,880
48,083
Reconciled Depreciation
70,500
70,500
69,200
66,245
61,480
Net Income from Continuing Operation Net Minority Interest
335,900
335,900
323,500
266,959
163,697
Normalized EBITDA
443,800
443,800
425,700
401,405
320,756
Tax Rate for Calcs
0
0
0
0
0.0003
12/31/2021 - 1/24/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade