13.55
+0.05
+(0.37%)
At close: January 20 at 5:24:49 PM GMT+1
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
162,264.00
162,264.00
143,409.00
163,461.00
118,852.00
Cost of Revenue
71,005.00
71,005.00
67,466.00
70,251.00
55,729.00
Gross Profit
91,259.00
91,259.00
75,943.00
93,211.00
63,123.00
Operating Expense
80,846.00
80,846.00
71,143.00
73,756.00
55,039.00
Operating Income
10,413.00
10,413.00
4,800.00
19,455.00
8,084.00
Net Non Operating Interest Income Expense
-802.00
-802.00
-193.00
-30.00
-35.00
Pretax Income
9,612.00
9,612.00
4,177.00
19,324.00
7,704.00
Tax Provision
2,512.00
2,512.00
1,435.00
5,107.00
3,010.00
Net Income Common Stockholders
7,099.00
7,099.00
2,742.00
14,217.00
4,694.00
Diluted NI Available to Com Stockholders
7,099.00
7,099.00
2,742.00
14,217.00
4,694.00
Basic EPS
0.73
0.73
0.28
1.47
0.49
Diluted EPS
0.72
0.72
0.28
1.45
0.49
Basic Average Shares
9,772.74
9,772.74
9,615.30
9,660.57
9,660.57
Diluted Average Shares
9,857.92
9,857.92
9,615.30
9,804.79
9,660.57
Total Operating Income as Reported
10,413.00
10,413.00
4,370.00
19,354.00
7,739.00
Total Expenses
151,851.00
151,851.00
138,609.00
144,007.00
110,768.00
Net Income from Continuing & Discontinued Operation
7,099.00
7,099.00
2,742.00
14,217.00
4,694.00
Normalized Income
7,099.00
7,099.00
3,024.30
14,291.31
4,904.21
Interest Income
--
--
--
60.00
95.00
Interest Expense
670.00
670.00
75.00
90.00
130.00
Net Interest Income
-802.00
-802.00
-193.00
-30.00
-35.00
EBIT
10,282.00
10,282.00
4,252.00
19,414.00
7,834.00
EBITDA
16,897.00
16,897.00
6,031.00
20,707.00
9,041.00
Reconciled Cost of Revenue
71,005.00
71,005.00
67,466.00
70,251.00
55,729.00
Reconciled Depreciation
6,615.00
6,615.00
1,779.00
1,278.00
1,207.00
Net Income from Continuing Operation Net Minority Interest
7,099.00
7,099.00
2,742.00
14,217.00
4,694.00
Total Unusual Items Excluding Goodwill
--
--
-430.00
-101.00
-345.00
Total Unusual Items
--
--
-430.00
-101.00
-345.00
Normalized EBITDA
16,897.00
16,897.00
6,461.00
20,808.00
9,386.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-147.71
-26.69
-134.79
9/30/2020 - 4/4/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
15V.F Verkkokauppa.com Oyj
1.2340
-0.32%
ALSPT.PA Spartoo SAS
0.3500
-2.78%
BHG.ST BHG Group AB (publ)
19.80
+0.05%
CDON.ST CDON AB
86.00
-2.93%
9PDA.BE Pinduoduo Inc
102.00
+4.94%
THG.L THG Plc
39.34
-0.91%
HOUR Hour Loop, Inc.
2.1900
-2.67%
HEPS D-Market Elektronik Hizmetler ve Ticaret A.S.
3.1400
+2.28%
ASC.L ASOS Plc
407.80
+0.20%
BOO.L boohoo group plc
29.78
-1.39%