Unlock stock picks and a broker-level newsfeed that powers Wall Street.
133.60
-3.40
(-2.48%)
At close: April 4 at 5:35:29 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
625,315
497,281
151,710
117,255
Cost of Revenue
479,202
369,401
104,594
81,513
Gross Profit
146,113
127,880
47,116
35,742
Operating Expense
93,328
81,887
43,754
53,645
Operating Income
52,785
45,993
3,362
-17,903
Net Non Operating Interest Income Expense
456
-3,002
-2,214
17
Pretax Income
53,234
43,087
-1,902
-18,386
Tax Provision
12,066
9,727
586
-4,800
Net Income Common Stockholders
38,502
29,896
-333
-13,676
Diluted NI Available to Com Stockholders
38,502
29,896
-333
-13,676
Basic EPS
10.20
7.95
-0.09
-3.71
Diluted EPS
9.28
7.14
-0.09
-3.71
Basic Average Shares
3,795.15
3,760.50
3,720.80
3,686.25
Diluted Average Shares
4,369.71
4,187.12
3,720.80
3,686.25
Total Operating Income as Reported
--
45,982
--
-17,858
Total Expenses
572,530
451,288
148,348
135,158
Net Income from Continuing & Discontinued Operation
38,542
29,896
-2,468
-13,539
Normalized Income
38,426.77
29,780.63
2,722.30
-13,581.97
Interest Expense
2,657
3,742
--
120
Net Interest Income
456
-3,002
-2,214
17
EBIT
55,891
46,829
3,362
-17,903
EBITDA
62,936
52,586
9,393
-13,337
Reconciled Cost of Revenue
479,202
369,401
104,594
81,513
Reconciled Depreciation
6,980
5,474
6,031
4,558
Net Income from Continuing Operation Net Minority Interest
38,542
29,896
-2,468
-13,539
Total Unusual Items Excluding Goodwill
149
149
-2,980
58
Total Unusual Items
149
149
20
58
Normalized EBITDA
62,787
52,437
9,373
-13,395
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
33.77
33.63
-789.70
15.03
12/31/2020 - 7/10/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade