4.6400
+0.1400
+(3.11%)
At close: April 15 at 3:59:59 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
45,517
45,517
59,687
63,508
34,980
Cost of Revenue
13,058
13,058
13,536
15,039
13,948
Gross Profit
32,459
32,459
46,151
48,469
21,032
Operating Expense
7,334
7,334
5,705
5,447
4,563
Operating Income
25,125
25,125
40,446
43,022
16,469
Net Non Operating Interest Income Expense
-129
-129
-218
-1,960
-3,049
Other Income Expense
-5,849
-5,849
-7,429
-3,617
-1,399
Pretax Income
19,147
19,147
32,799
37,445
12,021
Tax Provision
2,852
2,852
4,274
5,713
6,426
Net Income Common Stockholders
16,295
16,295
28,525
31,732
5,595
Diluted NI Available to Com Stockholders
16,295
16,295
28,525
31,732
5,595
Basic EPS
0.44
--
0.77
0.92
0.17
Diluted EPS
0.43
--
0.76
0.86
0.16
Basic Average Shares
37,289.0430
--
37,121.1090
34,642.2600
33,103.1610
Diluted Average Shares
37,557.7490
--
37,769.6970
36,919.0720
34,927.5090
Total Expenses
20,392
20,392
19,241
20,486
18,511
Net Income from Continuing & Discontinued Operation
16,295
16,295
28,525
31,732
5,595
Normalized Income
21,272.7748
21,272.7748
34,985.9355
34,809.8642
6,957.6900
Interest Income
1,241
1,241
1,277
367
20
Interest Expense
1,370
1,370
1,495
1,831
2,434
Net Interest Income
-129
-129
-218
-1,960
-3,049
EBIT
20,517
20,517
34,294
39,276
14,455
EBITDA
28,109
28,109
41,962
46,279
22,162
Reconciled Cost of Revenue
13,058
13,058
13,536
15,039
13,948
Reconciled Depreciation
7,592
7,592
7,668
7,003
7,707
Net Income from Continuing Operation Net Minority Interest
16,295
16,295
28,525
31,732
5,595
Total Unusual Items Excluding Goodwill
-5,849
-5,849
-7,429
-3,632
-1,854
Total Unusual Items
-5,849
-5,849
-7,429
-3,632
-1,854
Normalized EBITDA
33,958
33,958
49,391
49,911
24,016
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0003
Tax Effect of Unusual Items
-871.2252
-871.2252
-968.0645
-554.1358
-491.3100
12/31/2021 - 12/6/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TAL.TO PetroTal Corp.
0.5700
-6.56%
SOU.V Southern Energy Corp.
0.0600
0.00%
PNE.TO Pine Cliff Energy Ltd.
0.6000
+5.49%
TXP.TO Touchstone Exploration Inc.
0.3700
0.00%
BNE.TO Bonterra Energy Corp.
3.0300
-1.30%
PRQ.TO Petrus Resources Ltd.
1.3000
-2.26%
AOI.TO Africa Oil Corp.
1.7500
-1.69%
VLE.TO Valeura Energy Inc.
6.80
+0.15%
YGR.TO Yangarra Resources Ltd.
0.9000
-1.10%
HME.V Hemisphere Energy Corporation
1.7500
+1.16%