178.00
+0.50
+(0.28%)
At close: April 11 at 3:24:12 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,218,311.49
6,218,311.49
6,124,295.85
6,928,309.71
5,712,602.80
Cost of Revenue
5,254,174.43
5,254,174.43
5,425,337.35
6,014,847.84
4,738,615.19
Gross Profit
964,137.06
964,137.06
698,958.50
913,461.87
973,987.61
Operating Expense
109,733
109,733
107,433
182,061
185,876
Operating Income
854,404.06
854,404.06
591,525.50
731,400.87
788,111.61
Net Non Operating Interest Income Expense
83,130.90
83,130.90
51,442.91
3,249.33
--
Other Income Expense
39,440.10
39,440.10
-47,686.41
61,354.01
92,649.88
Pretax Income
976,975.50
976,975.50
595,281.56
796,003.23
880,762.08
Tax Provision
195,847.10
195,847.10
88,795.88
136,596
176,543.86
Net Income Common Stockholders
781,128.40
781,128.40
506,485.68
659,407.23
704,218.22
Diluted NI Available to Com Stockholders
781,128.40
781,128.40
506,485.68
659,407.23
704,218.22
Basic EPS
18.08
18.08
11.72
15.26
16.30
Diluted EPS
18.08
18.08
11.72
15.26
16.30
Basic Average Shares
43,200
43,200
43,200
43,200
43,200
Diluted Average Shares
43,200
43,200
43,200
43,200
43,200
Total Expenses
5,363,907.43
5,363,907.43
5,532,770.35
6,196,908.84
4,924,491.19
Net Income from Continuing & Discontinued Operation
781,128.40
781,128.40
506,485.68
659,407.23
704,218.22
Normalized Income
749,576.31
749,576.31
547,019.13
608,483.40
630,098.32
Interest Income
83,130.90
83,130.90
51,442.91
3,249.33
--
Net Interest Income
83,130.90
83,130.90
51,442.91
3,249.33
--
EBIT
854,404.06
854,404.06
591,525.50
731,400.87
788,111.61
EBITDA
1,200,746.10
1,200,746.10
961,578.31
1,124,248.04
1,204,547.56
Reconciled Cost of Revenue
4,910,514.40
4,910,514.40
5,059,463.55
5,628,038.67
4,330,069.24
Reconciled Depreciation
346,342.04
346,342.04
370,052.80
392,847.17
416,435.95
Net Income from Continuing Operation Net Minority Interest
781,128.40
781,128.40
506,485.68
659,407.23
704,218.22
Total Unusual Items Excluding Goodwill
39,440.10
39,440.10
-47,686.41
61,354.01
92,649.88
Total Unusual Items
39,440.10
39,440.10
-47,686.41
61,354.01
92,649.88
Normalized EBITDA
1,161,305.99
1,161,305.99
1,009,264.72
1,062,894.03
1,111,897.69
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,888.02
7,888.02
-7,152.96
10,430.18
18,529.98
12/31/2021 - 11/21/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade