214.00
+18.00
+(9.18%)
At close: January 10 at 11:04:19 AM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
64,434.00
64,434.00
62,037.00
50,290.00
30,032.00
Cost of Revenue
41,102.00
41,102.00
32,697.00
22,496.00
17,610.00
Gross Profit
23,332.00
23,332.00
29,340.00
27,794.00
12,422.00
Operating Expense
6,977.00
6,977.00
12,244.00
5,138.00
5,226.00
Operating Income
16,355.00
16,355.00
17,096.00
22,656.00
7,196.00
Net Non Operating Interest Income Expense
-4,283.00
-4,283.00
-3,096.00
-3,289.00
-2,324.00
Pretax Income
11,885.00
11,885.00
13,414.00
18,267.00
3,330.00
Tax Provision
546.00
546.00
181.00
-56.00
392.00
Net Income Common Stockholders
11,339.00
11,339.00
13,233.00
18,323.00
2,938.00
Diluted NI Available to Com Stockholders
11,339.00
11,339.00
13,233.00
18,323.00
2,938.00
Basic EPS
0.41
0.41
0.48
0.67
0.11
Diluted EPS
0.41
0.41
0.48
0.67
0.11
Basic Average Shares
27,332.93
27,332.93
27,332.93
27,332.93
26,070.08
Diluted Average Shares
27,332.93
27,332.93
27,332.93
27,332.93
26,772.73
Total Operating Income as Reported
15,916.00
15,916.00
17,014.00
21,922.00
7,162.00
Total Expenses
48,079.00
48,079.00
44,941.00
27,634.00
22,836.00
Net Income from Continuing & Discontinued Operation
11,339.00
11,339.00
13,233.00
18,323.00
2,938.00
Normalized Income
11,757.83
11,757.83
13,313.89
18,917.54
2,968.00
Interest Expense
4,283.00
4,283.00
3,096.00
3,289.00
2,324.00
Net Interest Income
-4,283.00
-4,283.00
-3,096.00
-3,289.00
-2,324.00
EBIT
16,168.00
16,168.00
16,510.00
21,556.00
5,654.00
EBITDA
23,157.00
23,157.00
21,099.00
26,042.00
9,604.00
Reconciled Cost of Revenue
41,102.00
41,102.00
32,697.00
22,496.00
17,610.00
Reconciled Depreciation
6,989.00
6,989.00
4,589.00
4,486.00
3,950.00
Net Income from Continuing Operation Net Minority Interest
11,339.00
11,339.00
13,233.00
18,323.00
2,938.00
Total Unusual Items Excluding Goodwill
-439.00
-439.00
-82.00
-734.00
-34.00
Total Unusual Items
-439.00
-439.00
-82.00
-734.00
-34.00
Normalized EBITDA
23,596.00
23,596.00
21,181.00
26,776.00
9,638.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-20.17
-20.17
-1.11
-139.46
-4.00
12/31/2020 - 7/8/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade