Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
106.67
-3.81
(-3.45%)
At close: October 9 at 11:45:50 AM CST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
900,600
882,500
813,200
420,400
288,200
Cost of Revenue
630,600
413,200
417,500
332,000
251,400
Gross Profit
270,000
469,300
395,700
88,400
36,800
Operating Expense
117,500
69,000
59,100
52,900
48,300
Operating Income
152,500
400,300
336,600
35,500
-11,500
Net Non Operating Interest Income Expense
18,800
--
--
-300
-300
Other Income Expense
72,300
-11,300
-1,200
-11,300
-10,200
Pretax Income
243,600
389,000
335,400
23,900
-22,000
Tax Provision
66,800
58,900
61,900
23,300
-5,700
Net Income Common Stockholders
155,100
330,100
273,500
600
-16,300
Diluted NI Available to Com Stockholders
155,100
330,100
273,500
600
-16,300
Total Expenses
748,100
482,200
476,600
384,900
299,700
Net Income from Continuing & Discontinued Operation
155,100
330,100
273,500
600
-16,300
Normalized Income
147,261.58
378,214.83
280,268.19
4,834
-9,113.18
Interest Expense
--
--
--
300
300
Net Interest Income
18,800
--
--
-300
-300
EBIT
141,200
389,000
335,400
24,200
-21,700
EBITDA
226,700
418,600
363,100
49,300
3,300
Reconciled Cost of Revenue
630,600
413,200
417,500
332,000
251,400
Reconciled Depreciation
85,500
29,600
27,700
25,100
25,000
Net Income from Continuing Operation Net Minority Interest
155,100
330,100
273,500
600
-16,300
Total Unusual Items Excluding Goodwill
10,800
-56,700
-8,300
-5,800
-9,700
Total Unusual Items
10,800
-56,700
-8,300
-5,800
-9,700
Normalized EBITDA
215,900
475,300
371,400
55,100
13,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,961.58
-8,585.17
-1,531.81
-1,566
-2,513.18
12/31/2020 - 10/9/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade