0.1750
-0.0072
(-3.95%)
At close: January 17 at 5:35:15 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
28,319.1340
28,319.1340
30,921.5520
60,764.1170
47,282.1980
Cost of Revenue
29,143.7350
29,143.7350
29,270.5360
53,411.7160
41,625.3690
Gross Profit
-824.6010
-824.6010
1,651.0160
7,352.4010
5,656.8290
Operating Expense
-2,673.2010
-2,673.2010
8,941.0030
4,237.6570
2,735.2570
Operating Income
1,848.6000
1,848.6000
-7,289.9870
3,114.7440
2,921.5720
Net Non Operating Interest Income Expense
-1,157.0200
-1,157.0200
-1,132.1600
-1,962.8230
-1,364.8830
Pretax Income
1,649.9300
1,649.9300
-5,404.9960
1,524.2740
1,178.1930
Tax Provision
310.8910
310.8910
80.0000
197.7190
-16.7700
Net Income Common Stockholders
1,075.1260
1,075.1260
6,153.6770
1,145.2300
1,196.5330
Diluted NI Available to Com Stockholders
1,075.1260
1,075.1260
6,153.6770
1,145.2300
1,196.5330
Basic EPS
0.09
--
0.69
0.18
0.19
Diluted EPS
0.09
--
0.69
0.18
0.19
Basic Average Shares
11,969.6680
--
8,856.9720
6,358.3090
6,358.3090
Diluted Average Shares
11,969.6680
--
8,856.9720
6,358.3090
6,358.3090
Total Operating Income as Reported
2,806.9500
2,806.9500
-3,792.9260
4,001.7440
2,883.1230
Total Expenses
26,470.5340
26,470.5340
38,211.5390
57,649.3730
44,360.6260
Net Income from Continuing & Discontinued Operation
1,339.0390
1,339.0390
6,982.3580
1,721.9930
1,198.1020
Normalized Income
857.5310
857.5310
5,416.4458
1,592.2785
1,470.6191
Interest Income
20.9340
20.9340
55.9910
--
--
Interest Expense
1,177.9540
1,177.9540
1,188.1510
1,962.8230
1,364.8830
Net Interest Income
-1,157.0200
-1,157.0200
-1,132.1600
-1,962.8230
-1,364.8830
EBIT
2,827.8840
2,827.8840
-4,216.8450
3,487.0970
2,543.0760
EBITDA
3,871.9750
3,871.9750
2,213.4120
6,169.0860
3,652.1000
Reconciled Cost of Revenue
29,143.7350
29,143.7350
29,270.5360
53,411.7160
41,625.3690
Reconciled Depreciation
591.6010
591.6010
5,291.2360
1,583.2280
1,109.0240
Net Income from Continuing Operation Net Minority Interest
1,339.0390
1,339.0390
6,982.3580
1,721.9930
1,198.1020
Total Unusual Items Excluding Goodwill
593.3020
593.3020
2,087.8830
149.0480
-378.4960
Total Unusual Items
593.3020
593.3020
2,087.8830
149.0480
-378.4960
Normalized EBITDA
3,278.6730
3,278.6730
125.5290
6,020.0380
4,030.5960
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0001
0.0003
Tax Effect of Unusual Items
111.7940
111.7940
521.9708
19.3335
-105.9789
12/31/2020 - 12/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ALORD.PA Ordissimo SA
0.6900
-0.58%
ALLOG.PA Logic Instrument S.A.
0.9180
-0.22%
ALCBX.PA Cibox Inter@ctive
0.0332
+0.61%
ALDRV.PA Drone Volt SA
0.3198
-4.45%
BTCT BTC Digital Ltd.
8.26
+73.53%
SMCI Super Micro Computer, Inc.
30.82
-0.96%
RGTI Rigetti Computing, Inc.
9.83
-12.54%
QBTS D-Wave Quantum Inc.
5.27
-9.29%