19.55
0.00
(0.00%)
At close: January 15 at 2:48:08 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
148,041.00
148,041.00
134,929.00
121,040.00
123,052.00
Cost of Revenue
68,084.00
68,084.00
60,868.00
52,088.00
55,324.00
Gross Profit
79,957.00
79,957.00
74,061.00
68,952.00
67,728.00
Operating Expense
72,934.00
72,934.00
69,374.00
64,815.00
78,865.00
Operating Income
7,023.00
7,023.00
4,687.00
4,137.00
-11,137.00
Net Non Operating Interest Income Expense
-1,244.00
-1,244.00
-977.00
538.00
-1,479.00
Pretax Income
5,640.00
5,640.00
3,734.00
4,659.00
-14,729.00
Tax Provision
930.00
930.00
1,159.00
1,280.00
-868.00
Net Income Common Stockholders
3,100.00
3,100.00
1,977.00
2,646.00
-14,311.00
Diluted NI Available to Com Stockholders
3,100.00
3,100.00
1,977.00
2,646.00
-14,311.00
Basic EPS
1.02
--
0.65
0.86
-4.84
Diluted EPS
1.02
--
0.65
0.86
-4.84
Basic Average Shares
3,047.54
--
3,059.42
3,060.31
2,954.33
Diluted Average Shares
3,047.54
--
3,059.42
3,060.31
2,954.33
Total Operating Income as Reported
6,884.00
6,884.00
4,711.00
4,120.00
-13,251.00
Total Expenses
141,018.00
141,018.00
130,242.00
116,903.00
134,189.00
Net Income from Continuing & Discontinued Operation
3,100.00
3,100.00
1,977.00
2,646.00
-14,311.00
Normalized Income
3,226.10
3,226.10
1,966.66
2,660.51
-10,216.40
Interest Income
-807.00
--
--
1,006.00
--
Interest Expense
1,552.00
1,552.00
1,035.00
589.00
1,494.00
Net Interest Income
-1,244.00
-1,244.00
-977.00
538.00
-1,479.00
EBIT
7,192.00
7,192.00
4,769.00
5,248.00
-13,235.00
EBITDA
16,681.00
16,681.00
12,764.00
12,428.00
2,456.00
Reconciled Cost of Revenue
68,084.00
68,084.00
60,868.00
52,088.00
55,324.00
Reconciled Depreciation
8,593.00
8,593.00
7,389.00
459.00
15,691.00
Net Income from Continuing Operation Net Minority Interest
3,100.00
3,100.00
1,977.00
2,646.00
-14,311.00
Total Unusual Items Excluding Goodwill
-151.00
-151.00
15.00
-20.00
-2,111.00
Total Unusual Items
-151.00
-151.00
15.00
-20.00
-3.00
Normalized EBITDA
16,832.00
16,832.00
12,749.00
12,448.00
2,459.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-24.90
-24.90
4.66
-5.49
-124.40
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ALODY.PA ODYSSEE TECHNOLOGIES
15.30
-0.65%
ELB.MI EDGELAB
6.54
+0.93%
EXA.PA Exail Technologies
18.58
-3.13%
ETCC Environmental Tectonics Corporation
2.4000
-3.61%
AM.PA Dassault Aviation société anonyme
203.60
-1.17%
SAF.PA Safran SA
222.30
-0.09%
HO.PA Thales S.A.
145.35
+0.07%
AIR.PA Airbus SE
154.38
-1.03%