0.1140
+0.0050
+(4.59%)
At close: 5:37:01 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,524.5400
4,312.7980
5,599.6230
4,405.2770
4,851.8040
Cost of Revenue
969.8110
933.7440
885.0800
799.3680
815.1410
Gross Profit
3,554.2290
3,379.0540
4,714.5430
3,605.9080
4,036.6640
Operating Expense
7,034.8000
6,878.4930
6,240.8900
5,104.0340
5,872.7280
Operating Income
-3,480.5710
-3,499.4390
-1,526.3470
-1,498.1260
-1,836.0640
Net Non Operating Interest Income Expense
-219.1310
-368.2260
-529.7600
-164.9450
-698.7650
Pretax Income
-3,804.1550
-4,201.2210
-2,088.6290
-1,648.7620
-2,679.6690
Tax Provision
-27.0720
-17.8090
304.5400
76.0230
36.6830
Net Income Common Stockholders
-3,777.0820
-4,183.4120
-2,393.1690
-1,724.7850
-2,716.3520
Diluted NI Available to Com Stockholders
-3,777.0820
-4,183.4120
-2,393.1690
-1,724.7850
-2,716.3520
Basic EPS
-0.09
-0.11
-0.08
-0.06
-0.14
Diluted EPS
-0.09
-0.11
-0.08
-0.06
-0.14
Basic Average Shares
44,473.3370
39,063.9400
31,837.0860
28,314.6870
20,431.4520
Diluted Average Shares
44,473.3370
39,063.9400
31,837.0860
28,314.6870
20,431.4520
Total Operating Income as Reported
-3,621.0740
-3,976.0960
-1,661.6090
-1,349.2910
-1,836.0630
Total Expenses
8,004.6110
7,812.2370
7,125.9700
5,903.4020
6,687.8690
Net Income from Continuing & Discontinued Operation
-3,777.0820
-4,183.4120
-2,393.1690
-1,724.7850
-2,716.3520
Normalized Income
-3,639.1705
-3,920.5172
-2,376.0859
-1,702.2889
-2,690.0569
Interest Income
138.4970
44.8080
--
364.0580
35.2810
Interest Expense
357.6280
413.0340
529.7600
529.0030
734.0460
Net Interest Income
-219.1310
-368.2260
-529.7600
-164.9450
-698.7650
EBIT
-3,446.5270
-3,788.1870
-1,558.8690
-1,119.7590
-1,945.6230
EBITDA
-3,157.0160
-3,496.8190
-1,266.4320
-812.4630
-1,594.3210
Reconciled Cost of Revenue
969.8110
933.7440
885.0800
799.3680
815.1410
Reconciled Depreciation
289.5110
291.3680
292.4370
307.2960
351.3020
Net Income from Continuing Operation Net Minority Interest
-3,777.0820
-4,183.4120
-2,393.1690
-1,724.7850
-2,716.3520
Total Unusual Items Excluding Goodwill
-138.9000
-264.0140
-19.9990
-30.6070
-36.5210
Total Unusual Items
-138.9000
-264.0140
-19.9990
-30.6070
-36.5210
Normalized EBITDA
-3,018.1160
-3,232.8050
-1,246.4330
-781.8560
-1,557.8000
Tax Rate for Calcs
0
0
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-0.9885
-1.1192
-2.9159
-8.1109
-10.2259
12/31/2020 - 4/29/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade