5.0000
0.0000
(0.00%)
At close: April 7 at 11:30:18 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
135,398.8050
135,398.8050
160,182.2270
141,060.5780
103,702.1260
Cost of Revenue
114,577
114,577
112,893
123,879
84,621
Gross Profit
20,821.8050
20,821.8050
47,289.2270
17,181.5780
19,081.1260
Operating Expense
15,376.0040
15,376.0040
17,632.3860
19,268.7350
16,025.4670
Operating Income
5,445.8010
5,445.8010
29,656.8410
-2,087.1570
3,055.6590
Net Non Operating Interest Income Expense
-336.4390
-336.4390
-201
-432
-187
Pretax Income
5,197.0340
5,197.0340
29,355.8410
-1,804.1570
4,103.6590
Tax Provision
1,279.1380
1,279.1380
1,490.3670
1,563.3360
1,518.8650
Net Income Common Stockholders
3,530.1680
3,530.1680
4,026.7900
3,888.2910
2,850.0200
Diluted NI Available to Com Stockholders
3,530.1680
3,530.1680
4,026.7900
3,888.2910
2,850.0200
Basic EPS
1.03
--
1.17
1.13
0.83
Diluted EPS
1.03
--
1.17
1.13
0.83
Basic Average Shares
3,439.7600
--
3,439.7600
3,439.7600
3,439.7600
Diluted Average Shares
3,439.7600
--
3,439.7600
3,439.7600
3,439.7600
Total Operating Income as Reported
5,444.8890
5,444.8890
6,463.0590
5,029.1560
3,002.2790
Rent Expense Supplemental
1,426
1,426
1,292
1,199
1,066
Total Expenses
129,953.0040
129,953.0040
130,525.3860
143,147.7350
100,646.4670
Net Income from Continuing & Discontinued Operation
3,530.1680
3,530.1680
4,026.7900
3,888.2910
2,850.0200
Normalized Income
3,525.1382
3,525.1382
4,299.2193
3,351.0060
2,192.4300
Interest Income
--
--
--
--
73
Interest Expense
373
373
202
432
260
Net Interest Income
-336.4390
-336.4390
-201
-432
-187
EBIT
5,570.0340
5,570.0340
29,557.8410
-1,372.1570
4,363.6590
EBITDA
10,371.0340
10,371.0340
33,822.8410
2,527.8430
7,960.6590
Reconciled Cost of Revenue
114,577
114,577
112,893
123,879
84,621
Reconciled Depreciation
-41
-41
-983
1,219
680
Net Income from Continuing Operation Net Minority Interest
3,530.1680
3,530.1680
4,026.7900
3,888.2910
2,850.0200
Total Unusual Items Excluding Goodwill
6.6720
6.6720
-287
731
1,044
Total Unusual Items
6.6720
6.6720
-287
731
1,044
Normalized EBITDA
10,364.3620
10,364.3620
34,109.8410
1,796.8430
6,916.6590
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0004
Tax Effect of Unusual Items
1.6422
1.6422
-14.5707
193.7150
386.4100
12/31/2020 - 1/24/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade