Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.1600
0.0000
(0.00%)
At close: April 2 at 5:35:27 PM GMT+2
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
32,965.7130
32,965.7130
31,862.4490
32,115.1880
26,192.9600
Cost of Revenue
15,116.1100
15,116.1100
15,056.1460
12,985.7990
12,271.4350
Gross Profit
17,849.6030
17,849.6030
16,806.3030
19,129.3890
13,921.5250
Operating Expense
15,491.2230
15,491.2230
13,074.5940
12,836.2860
11,005.0180
Operating Income
2,358.3800
2,358.3800
3,731.7090
6,293.1030
2,916.5070
Net Non Operating Interest Income Expense
68.6360
68.6360
9.1040
15.5510
-13.1850
Pretax Income
-8,415.6320
-8,415.6320
2,203.7510
6,218.5680
6,127.1880
Tax Provision
646.4130
646.4130
945.3000
1,737.0650
916.0800
Net Income Common Stockholders
-9,151.2040
-9,151.2040
1,266.1510
4,151.5430
5,400.6210
Diluted NI Available to Com Stockholders
-9,151.2040
-9,151.2040
1,266.1510
4,151.5430
5,400.6210
Basic EPS
-1.61
--
0.22
0.73
0.96
Diluted EPS
-1.61
--
0.22
0.73
0.96
Basic Average Shares
5,681.0320
--
5,681.0320
5,649.3460
5,649.3460
Diluted Average Shares
5,681.0320
--
5,681.0320
5,649.3460
5,649.3460
Total Operating Income as Reported
2,370.3800
2,370.3800
3,743.9440
5,901.1180
3,089.9480
Rent Expense Supplemental
993.4660
993.4660
853.6360
773.3170
920.3740
Total Expenses
30,607.3330
30,607.3330
28,130.7400
25,822.0850
23,276.4530
Net Income from Continuing & Discontinued Operation
-9,151.2040
-9,151.2040
1,266.1510
4,151.5430
5,400.6210
Normalized Income
9,773.8650
9,773.8650
3,732.1238
4,225.0213
2,759.8652
Interest Income
132.1610
132.1610
54.2810
75.6350
72.1780
Interest Expense
63.5250
63.5250
45.1770
60.0840
85.3630
Net Interest Income
68.6360
68.6360
9.1040
15.5510
-13.1850
EBIT
-8,352.1070
-8,352.1070
2,248.9280
6,278.6520
6,212.5510
EBITDA
3,053.8610
3,053.8610
3,624.7940
6,619.4360
8,251.8700
Reconciled Cost of Revenue
15,116.1100
15,116.1100
15,056.1460
12,985.7990
12,271.4350
Reconciled Depreciation
11,405.9680
11,405.9680
1,375.8660
-20.1340
2,039.3190
Net Income from Continuing Operation Net Minority Interest
-9,151.2040
-9,151.2040
1,266.1510
4,151.5430
5,400.6210
Total Unusual Items Excluding Goodwill
-10,854.6480
-10,854.6480
-1,549.2970
-101.9590
3,104.9840
Total Unusual Items
-70.5650
-70.5650
-245.2970
-101.9590
3,104.9840
Normalized EBITDA
3,124.4260
3,124.4260
3,870.0910
6,721.3950
5,146.8860
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-2,713.6620
-2,713.6620
-387.3243
-28.4807
464.2282
9/30/2020 - 5/26/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade