0.0100
0.0000
(0.00%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
104,197.8500
104,563.0020
51,640.8130
33,454.3490
Cost of Revenue
82,189.3020
82,848.6000
43,942.8150
28,090.7220
Gross Profit
22,008.5480
21,714.4020
7,697.9980
5,363.6270
Operating Expense
43,302.5160
38,408.3360
29,452.8380
9,695.8910
Operating Income
-21,293.9680
-16,693.9340
-21,754.8400
-4,332.2640
Net Non Operating Interest Income Expense
-3,791.0890
-3,124.1320
-3,289.2330
-5,463.5970
Other Income Expense
-32,878.7010
6,208.7590
3,617.1940
1,652.9370
Pretax Income
-57,963.7580
-13,609.3070
-21,426.8790
-8,142.9240
Tax Provision
-1,035.4320
-733.9940
-1,943.7410
-495.0760
Net Income Common Stockholders
-56,690.0470
-12,875.3130
-19,483.1380
-7,647.8480
Average Dilution Earnings
--
--
--
-1,001.1920
Diluted NI Available to Com Stockholders
-56,690.0470
-12,875.3130
-19,483.1380
-8,649.0400
Basic EPS
-2.24
-0.56
-0.96
-0.48
Diluted EPS
-2.24
-0.56
-0.96
-0.48
Basic Average Shares
25,493.2060
23,847.3810
20,527.1010
16,623.4230
Diluted Average Shares
25,493.2060
23,847.3810
20,527.1010
17,451.4730
Total Operating Income as Reported
-54,599.3810
-10,755.7840
-22,122.3590
-5,893.8640
Total Expenses
125,491.8180
121,256.9360
73,395.6530
37,786.6130
Net Income from Continuing & Discontinued Operation
-56,690.0470
-12,875.3130
-19,483.1380
-7,647.8480
Normalized Income
-24,461.1365
-18,492.8029
-22,193.4742
-9,210.5804
Interest Expense
3,791.0890
3,124.1320
3,289.2330
5,463.5970
Net Interest Income
-3,791.0890
-3,124.1320
-3,289.2330
-5,463.5970
EBIT
-54,172.6690
-10,485.1750
-18,137.6460
-2,679.3270
EBITDA
-47,985.7540
-4,310.6370
-13,983.2870
-609.0650
Reconciled Cost of Revenue
82,189.3020
82,848.6000
43,942.8150
28,090.7220
Reconciled Depreciation
6,186.9150
6,174.5380
4,154.3590
2,070.2620
Net Income from Continuing Operation Net Minority Interest
-56,690.0470
-12,875.3130
-19,483.1380
-7,647.8480
Total Unusual Items Excluding Goodwill
-32,815.1010
5,938.1500
2,981.6680
1,581.7130
Total Unusual Items
-32,815.1010
5,938.1500
2,981.6680
1,581.7130
Normalized EBITDA
-15,170.6530
-10,248.7870
-16,964.9550
-2,190.7780
Tax Rate for Calcs
0.0000
0.0001
0.0001
0.0000
Tax Effect of Unusual Items
-586.1905
320.6601
271.3318
18.9806
12/31/2020 - 1/13/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SPOM SPO Global Inc.
0.0015
-3.33%
UATG Umbra Applied Technologies Group, Inc.
0.0045
+2.27%
AXXA Exxe Group Inc.
0.0009
-10.00%
SEB Seaboard Corporation
2,474.54
+0.49%
CIVX CTR Investments & Consulting, Inc.
0.0002
0.00%
8078.T Hanwa Co., Ltd.
4,780.00
+2.69%
HON.MX Honeywell International Inc.
4,662.00
0.00%
PTEEF Plaintree Systems Inc.
0.0460
0.00%
047050.KS Posco International Corporation
42,800.00
+0.23%
AFK.OL Arendals Fossekompani ASA
137.00
-0.87%