Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.3700
+0.0100
+(0.42%)
At close: April 4 at 4:48:13 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
27,097.9680
25,152.9840
22,283.0880
13,161.8260
7,266.2400
Cost of Revenue
11,658.2060
10,322.5470
8,723.1690
-297.5210
293.3250
Gross Profit
15,439.7620
14,830.4370
13,559.9190
13,459.3470
6,972.9150
Operating Expense
21,488.6140
18,898.8310
10,975.9180
13,871.4650
6,851.9880
Operating Income
-6,048.8520
-4,068.3940
2,584.0010
-412.1180
120.9270
Net Non Operating Interest Income Expense
-1,665.6320
-1,488.8330
-429.9320
-484.5290
-57.3440
Pretax Income
-8,620.0250
-7,055.0660
1,025.6630
-853.3830
-2,001.8140
Tax Provision
-2,717.6370
-2,745.5200
-81.0040
-299.4790
-147.2140
Net Income Common Stockholders
-5,902.3890
-4,309.5470
1,106.6670
-553.9040
-1,854.5990
Diluted NI Available to Com Stockholders
-5,902.3890
-4,309.5470
1,106.6670
-553.9040
-1,854.5990
Basic EPS
-0.22
-0.20
0.06
-0.04
-0.13
Diluted EPS
-0.22
-0.20
0.06
-0.04
-0.13
Basic Average Shares
22,589.3510
21,131.1740
17,277.6240
15,024.1930
14,368.3900
Diluted Average Shares
22,589.3510
21,131.1740
17,277.6240
15,024.1930
14,368.3900
Total Operating Income as Reported
3,705.4030
5,384.0350
1,746.4400
-601.8530
-364.7420
Rent Expense Supplemental
--
2,345.0380
624.7360
168.7740
147.6140
Total Expenses
33,146.8200
29,221.3780
19,699.0870
13,573.9440
7,145.3130
Net Income from Continuing & Discontinued Operation
-5,902.3890
-4,309.5470
1,106.6670
-553.9040
-1,854.5990
Normalized Income
-5,238.0333
-3,368.3137
2,249.7780
-388.7394
-362.5116
Interest Income
561.0720
311.1820
0.9460
0.2850
173.7770
Interest Expense
2,137.0510
1,710.3620
299.9720
389.8860
130.0970
Net Interest Income
-1,665.6320
-1,488.8330
-429.9320
-484.5290
-57.3440
EBIT
-6,482.9740
-5,344.7040
1,325.6350
-463.4970
-1,871.7170
EBITDA
-384.4650
-563.8760
3,299.2640
821.1320
-1,032.0850
Reconciled Cost of Revenue
11,658.2060
10,322.5470
8,723.1690
-297.5210
293.3250
Reconciled Depreciation
6,098.5090
4,780.8280
1,973.6290
1,284.6280
839.6320
Net Income from Continuing Operation Net Minority Interest
-5,902.3890
-4,309.5470
1,106.6670
-553.9040
-1,854.5990
Total Unusual Items Excluding Goodwill
-970.2450
-1,540.8730
-1,524.1480
-254.4640
-1,610.5260
Total Unusual Items
-970.2450
-1,540.8730
-1,524.1480
-254.4640
-1,610.5260
Normalized EBITDA
585.7800
976.9970
4,823.4120
1,075.5960
578.4410
Tax Rate for Calcs
0.0003
0.0004
0.0003
0.0004
0.0001
Tax Effect of Unusual Items
-305.8893
-599.6397
-381.0370
-89.2994
-118.4386
12/31/2020 - 2/26/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade