7.40
+0.35
+(4.96%)
At close: 5:05:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,108,311
4,108,311
3,734,146
4,181,866
3,948,561
Cost of Revenue
2,335,615
2,335,615
2,237,931
2,254,163
1,991,914
Gross Profit
1,772,696
1,772,696
1,496,215
1,927,703
1,956,647
Operating Expense
1,706,734
1,706,734
1,594,700
1,530,926
1,352,151
Operating Income
65,962
65,962
-98,485
396,777
604,496
Net Non Operating Interest Income Expense
-164,564
-164,564
-143,707
-16,511
-1,181
Pretax Income
63,499
63,499
-2,084,867
270,950
714,519
Tax Provision
-43,898
-43,898
-217,383
87,217
51,909
Net Income Common Stockholders
107,979
107,979
-1,866,620
121,462
689,608
Diluted NI Available to Com Stockholders
107,979
107,979
-1,866,620
121,462
689,608
Basic EPS
0.15
--
-2.63
0.17
1.14
Diluted EPS
0.15
--
-2.63
0.17
1.13
Basic Average Shares
675,942.47
--
684,473.35
680,809.67
578,942.96
Diluted Average Shares
686,331.76
--
693,169.18
687,184.82
584,098.62
Total Operating Income as Reported
--
--
--
201,104
619,210
Rent Expense Supplemental
10,378
10,378
16,190
13,858
13,695
Total Expenses
4,042,349
4,042,349
3,832,631
3,785,089
3,344,065
Net Income from Continuing & Discontinued Operation
107,979
107,979
-1,866,620
121,462
689,608
Normalized Income
100,154.04
100,154.04
-546,222.79
344,953.64
649,317.12
Interest Income
5,641
5,641
10,887
3,131
5,758
Interest Expense
178,221
178,221
175,992
52,124
18,563
Net Interest Income
-164,564
-164,564
-143,707
-16,511
-1,181
EBIT
241,720
241,720
-1,908,875
323,074
733,082
EBITDA
491,535
491,535
-1,697,625
486,583
863,850
Reconciled Cost of Revenue
2,335,615
2,335,615
2,237,931
2,254,163
1,991,914
Reconciled Depreciation
249,815
249,815
211,250
163,509
130,768
Net Income from Continuing Operation Net Minority Interest
107,979
107,979
-1,866,620
196,664
659,655
Total Unusual Items Excluding Goodwill
11,856
11,856
-1,474,097
-218,073
11,116
Total Unusual Items
11,856
11,856
-1,474,097
-218,073
11,116
Normalized EBITDA
479,679
479,679
-223,528
704,656
852,734
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,031.04
4,031.04
-153,699.79
-69,783.36
778.12
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade