Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.5140
+0.0080
+(1.58%)
As of March 13 at 5:35:10 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
63,471.6040
60,523.3870
53,230.4660
50,256.1380
26,082.3420
Cost of Revenue
26,485.3340
24,547.8420
22,610.4190
13,987.4190
2,248.2960
Gross Profit
36,986.2700
35,975.5450
30,620.0470
36,268.7190
23,834.0460
Operating Expense
33,946.5430
33,360.4520
27,193.4320
32,964.6890
22,295.8970
Operating Income
3,039.7270
2,615.0930
3,426.6150
3,304.0300
1,538.1490
Net Non Operating Interest Income Expense
-218.2060
-270.0710
-106.4800
-54.4780
-30.1490
Pretax Income
1,716.7310
1,081.9920
3,217.1160
2,740.5500
2,550.1300
Tax Provision
340.6990
351.6820
460.3130
916.8080
49.0150
Net Income Common Stockholders
1,109.1170
482.4900
2,676.7460
1,517.6780
2,336.6360
Diluted NI Available to Com Stockholders
1,109.1170
482.4900
2,676.7460
1,517.6780
2,336.6360
Basic EPS
0.03
0.01
0.07
0.04
0.12
Diluted EPS
0.03
0.01
0.07
0.04
0.12
Basic Average Shares
39,000.4720
38,993.2260
38,170.0990
34,906.9320
20,198.3560
Diluted Average Shares
39,000.4720
38,993.2260
38,360.0990
34,906.9320
20,198.3560
Total Operating Income as Reported
3,039.7270
2,615.0930
3,426.6150
3,304.0300
1,538.1490
Rent Expense Supplemental
1,632.3250
1,497.2720
1,125.7610
850.0060
736.2860
Total Expenses
60,431.8770
57,908.2940
49,803.8510
46,952.1080
24,544.1930
Net Income from Continuing & Discontinued Operation
1,109.1170
482.4900
2,676.7460
1,517.6780
2,336.6360
Normalized Income
1,994.6526
1,334.9949
2,765.0248
1,856.4014
1,314.5364
Interest Income
211.5780
200.9700
4.4730
5.1650
--
Interest Expense
429.7840
471.0410
110.9530
59.6430
30.1490
Net Interest Income
-218.2060
-270.0710
-106.4800
-54.4780
-30.1490
EBIT
2,146.5150
1,553.0330
3,328.0690
2,800.1930
2,580.2790
EBITDA
2,420.0670
2,056.1150
3,449.2840
3,013.0720
2,924.3360
Reconciled Cost of Revenue
26,485.3340
24,547.8420
22,610.4190
13,987.4190
2,248.2960
Reconciled Depreciation
-221.3290
503.0820
-978.1170
212.8790
344.0570
Net Income from Continuing Operation Net Minority Interest
1,109.1170
482.4900
2,676.7460
1,517.6780
2,336.6360
Total Unusual Items Excluding Goodwill
-1,104.7900
-1,263.0300
-103.0190
-509.0020
1,042.1300
Total Unusual Items
-1,104.7900
-1,263.0300
-103.0190
-509.0020
1,042.1300
Normalized EBITDA
3,524.8570
3,319.1450
3,552.3030
3,522.0740
1,882.2060
Tax Rate for Calcs
0.0002
0.0003
0.0001
0.0003
0
Tax Effect of Unusual Items
-219.2544
-410.5251
-14.7402
-170.2786
20.0304
12/31/2020 - 4/18/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade