0.0032
-0.0007
(-17.95%)
At close: February 4 at 5:35:08 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,807.6100
5,807.6100
5,099.3960
3,460.3080
2,019.2770
Cost of Revenue
3,442.7750
3,442.7750
4,218.9380
4,244.4160
3,206.8560
Gross Profit
2,364.8350
2,364.8350
880.4580
-784.1080
-1,187.5790
Operating Expense
7,840.5510
7,840.5510
7,869.9590
7,145.6450
4,916.5320
Operating Income
-5,475.7160
-5,475.7160
-6,989.5010
-7,929.7530
-6,104.1110
Net Non Operating Interest Income Expense
-338.8720
-338.8720
-164.3470
-45.5110
-37.3550
Pretax Income
-8,049.9240
-8,049.9240
-7,353.8400
-8,433.5120
-6,141.5020
Tax Provision
-55.4530
-55.4530
-375.0070
-414.8550
-268.8820
Net Income Common Stockholders
-7,994.4710
-7,994.4710
-6,978.8340
-7,980.7770
-5,909.8290
Diluted NI Available to Com Stockholders
-7,994.4710
-7,994.4710
-6,978.8340
-7,980.7770
-5,909.8290
Basic EPS
-0.30
-0.00
-0.67
-1.10
-0.98
Diluted EPS
-0.30
-0.00
-0.67
-1.10
-0.98
Basic Average Shares
40,935.4990
2,123,773.7120
10,362.1930
7,244.3040
6,036.9200
Diluted Average Shares
40,935.4990
2,123,773.7120
10,362.1930
7,244.3040
6,036.9200
Total Operating Income as Reported
-5,501.9250
-5,501.9250
-7,142.6360
7,929.7540
6,104.1100
Rent Expense Supplemental
--
--
--
--
42.5240
Total Expenses
11,283.3260
11,283.3260
12,088.8970
11,390.0610
8,123.3880
Net Income from Continuing & Discontinued Operation
-7,994.4710
-7,994.4710
-6,978.8340
-7,980.7770
-5,909.8290
Normalized Income
-5,774.5334
-5,774.5334
-6,790.9196
-7,580.5331
-5,891.8148
Interest Income
0.3210
0.3210
1.8340
3.5300
1.5540
Interest Expense
339.1930
339.1930
166.1810
49.0410
38.9090
Net Interest Income
-338.8720
-338.8720
-164.3470
-45.5110
-37.3550
EBIT
-7,710.7310
-7,710.7310
-7,187.6590
-8,384.4710
-6,102.5930
EBITDA
-4,578.0030
-4,578.0030
-4,453.3540
-6,112.8830
-4,519.0610
Reconciled Cost of Revenue
3,442.7750
3,442.7750
4,218.9380
4,244.4160
3,206.8560
Reconciled Depreciation
3,132.7280
3,132.7280
2,734.3050
2,271.5880
1,583.5320
Net Income from Continuing Operation Net Minority Interest
-7,994.4710
-7,994.4710
-6,978.8340
-7,980.7770
-5,909.8290
Total Unusual Items Excluding Goodwill
-2,235.3360
-2,235.3360
-198.0120
-420.9510
-18.8390
Total Unusual Items
-2,235.3360
-2,235.3360
-198.0120
-420.9510
-18.8390
Normalized EBITDA
-2,342.6670
-2,342.6670
-4,255.3420
-5,691.9320
-4,500.2220
Tax Rate for Calcs
0.0000
0.0000
0.0001
0.0000
0.0000
Tax Effect of Unusual Items
-15.3984
-15.3984
-10.0976
-20.7071
-0.8248
12/31/2020 - 7/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IE6B.SG Supply@ME Capital PLC
0.0005
0.00%
HUBSO.ST HUBSO GROUP AB
0.0085
-5.56%
079970.KQ TOBESOFT Co., Ltd.
782.00
-2.13%
SRBEF VusionGroup S.A.
140.00
0.00%
CAVR LiveToBeHappy, Inc.
0.0004
0.00%
YXT YXT.COM Group Holding Limited
1.5700
-1.26%
ALESK.PA Esker SA
277.40
0.00%
TRB.L Tribal Group plc
47.00
+5.86%
EBZT Everything Blockchain, Inc.
0.0790
-1.25%
ARWYF ARway Corporation
0.0360
-21.91%