5.0000
0.0000
(0.00%)
At close: April 17 at 5:10:05 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
404,565.3070
404,565.3070
402,476.2430
315,173.0460
241,063.0870
Cost of Revenue
313,418.8330
313,418.8330
297,559.0900
225,908.4890
180,864.5610
Gross Profit
91,146.4740
91,146.4740
104,917.1530
89,264.5570
60,198.5260
Operating Expense
72,684.1300
72,684.1300
60,060.9520
54,783.7490
46,962.9240
Operating Income
18,462.3440
18,462.3440
44,856.2010
34,480.8080
13,235.6020
Net Non Operating Interest Income Expense
-12,406.5710
-12,406.5710
-9,138.3100
-6,028.3740
-5,890.0170
Pretax Income
6,462.1160
6,462.1160
34,649.4900
28,088.7510
11,020.8480
Tax Provision
2,398.2610
2,398.2610
6,974.1160
7,783.3420
1,753.3450
Net Income Common Stockholders
1,907.5690
1,907.5690
23,103.4050
15,834.2020
7,289.1330
Diluted NI Available to Com Stockholders
1,907.5690
1,907.5690
23,103.4050
15,834.2020
7,289.1330
Basic EPS
0.06
0.06
0.71
0.49
0.22
Diluted EPS
0.06
0.06
0.71
0.49
0.22
Basic Average Shares
32,413.6810
32,413.6810
32,413.6810
32,413.6810
32,413.6810
Diluted Average Shares
32,413.6810
32,413.6810
32,413.6810
32,413.6810
32,413.6810
Total Operating Income as Reported
18,722.2470
18,722.2470
44,586.1340
34,211.4010
13,146.2550
Rent Expense Supplemental
617.9510
617.9510
821.8650
611.8210
660.0650
Total Expenses
386,102.9630
386,102.9630
357,620.0420
280,692.2380
227,827.4850
Net Income from Continuing & Discontinued Operation
1,907.5690
1,907.5690
23,103.4050
15,834.2020
7,289.1330
Normalized Income
2,026.3079
2,026.3079
23,551.8844
16,187.7623
3,568.8726
Interest Income
147.3830
147.3830
82.0970
10.5990
43.6220
Interest Expense
10,821.6350
10,821.6350
7,668.5460
5,554.6530
5,919.2930
Net Interest Income
-12,406.5710
-12,406.5710
-9,138.3100
-6,028.3740
-5,890.0170
EBIT
17,283.7510
17,283.7510
42,318.0360
33,643.4040
16,940.1410
EBITDA
31,409.6040
31,409.6040
55,018.2140
45,362.4640
29,541.9850
Reconciled Cost of Revenue
313,418.8330
313,418.8330
297,559.0900
225,908.4890
180,864.5610
Reconciled Depreciation
14,125.8530
14,125.8530
12,700.1780
11,719.0600
12,601.8440
Net Income from Continuing Operation Net Minority Interest
1,907.5690
1,907.5690
23,103.4050
15,834.2020
7,289.1330
Total Unusual Items Excluding Goodwill
-188.8120
-188.8120
-561.4950
-489.0860
4,424.1070
Total Unusual Items
-188.8120
-188.8120
-561.4950
-489.0860
4,424.1070
Normalized EBITDA
31,598.4160
31,598.4160
55,579.7090
45,851.5500
25,117.8780
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-70.0731
-70.0731
-113.0156
-135.5257
703.8466
12/31/2020 - 1/26/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade