0.0935
+0.0015
+(1.63%)
At close: April 17 at 4:28:07 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,480
10,480
7,479
7,700
6,526
Cost of Revenue
2,119
2,119
2,005
1,989
2,148
Gross Profit
8,361
8,361
5,474
5,711
4,378
Operating Expense
6,159
6,159
6,371
17,038
16,337
Operating Income
2,202
2,202
-897
-11,327
-11,959
Net Non Operating Interest Income Expense
-1,932
-1,932
-1,660
-978
-1,221
Pretax Income
-3,253
-3,253
-11,180
-13,445
-12,791
Tax Provision
475
475
--
--
--
Net Income Common Stockholders
-3,727
-3,727
-11,180
-13,445
-12,791
Diluted NI Available to Com Stockholders
-3,727
-3,727
-11,180
-13,445
-12,791
Basic EPS
-0.08
-0.08
-0.25
-0.35
-0.42
Diluted EPS
-0.08
-0.08
-0.25
-0.35
-0.42
Basic Average Shares
49,302
49,302
44,515
38,082
30,527
Diluted Average Shares
62,077
62,077
51,996
44,771
35,667
Total Operating Income as Reported
-5,686
-5,686
-8,983
-12,218
-18,816
Total Expenses
8,278
8,278
8,376
19,027
18,485
Net Income from Continuing & Discontinued Operation
-3,727
-3,727
-11,180
-13,445
-12,791
Normalized Income
-3,721
-3,721
-11,184
-13,445
-12,791
Interest Income
359
359
162
--
--
Interest Expense
270
270
254
27
49
Net Interest Income
-1,932
-1,932
-1,660
-978
-1,221
EBIT
-2,983
-2,983
-10,926
-13,418
-12,742
EBITDA
-1,461
-1,461
-9,931
-11,232
-11,427
Reconciled Cost of Revenue
2,119
2,119
2,005
1,989
2,148
Reconciled Depreciation
1,522
1,522
995
2,186
1,315
Net Income from Continuing Operation Net Minority Interest
-3,727
-3,727
-11,180
-13,445
-12,791
Total Unusual Items Excluding Goodwill
-8
-8
4
--
--
Total Unusual Items
-8
-8
4
--
--
Normalized EBITDA
-1,453
-1,453
-9,935
-11,232
-11,427
Tax Rate for Calcs
0.0003
0.0003
--
--
--
Tax Effect of Unusual Items
-2
-2
--
--
--
12/31/2020 - 7/31/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade