31.10
-0.90
(-2.81%)
As of 11:24:20 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
--
--
--
5,545.00
9,719.00
Cost of Revenue
--
--
--
2,462.00
4,348.00
Gross Profit
--
--
--
3,083.00
5,371.00
Operating Expense
10,668.00
10,668.00
12,296.00
12,263.00
15,170.00
Operating Income
-10,668.00
-10,668.00
-12,296.00
-9,180.00
-9,799.00
Net Non Operating Interest Income Expense
1,679.00
1,679.00
-18.00
-136.00
-303.00
Pretax Income
1,422.00
1,422.00
-12,140.00
2,703.00
-9,249.00
Net Income Common Stockholders
1,422.00
1,422.00
-12,140.00
2,808.00
-8,658.00
Diluted NI Available to Com Stockholders
1,422.00
1,422.00
-12,140.00
2,808.00
-8,658.00
Basic EPS
0.01
--
-0.14
0.03
-0.11
Diluted EPS
0.01
--
-0.14
0.03
-0.11
Basic Average Shares
108,183.40
--
87,848.89
80,615.78
80,315.72
Diluted Average Shares
108,183.40
--
87,848.89
80,615.78
80,315.72
Total Operating Income as Reported
-3,344.00
-3,344.00
-12,407.00
6,239.00
-5,928.00
Rent Expense Supplemental
75.00
75.00
176.00
108.00
1,015.00
Total Expenses
10,668.00
10,668.00
12,296.00
14,725.00
19,518.00
Net Income from Continuing & Discontinued Operation
1,422.00
1,422.00
-12,140.00
2,808.00
-8,658.00
Normalized Income
1,842.42
1,842.42
-13,087.00
-10,742.46
-10,507.00
Interest Income
1,751.00
1,751.00
22.00
3.00
6.00
Interest Expense
80.00
80.00
46.00
96.00
207.00
Net Interest Income
1,679.00
1,679.00
-18.00
-136.00
-303.00
EBIT
1,502.00
1,502.00
-12,094.00
2,799.00
-9,042.00
EBITDA
1,978.00
1,978.00
-11,544.00
3,861.00
-7,187.00
Reconciled Cost of Revenue
--
--
--
2,462.00
4,348.00
Reconciled Depreciation
476.00
476.00
550.00
1,062.00
1,855.00
Net Income from Continuing Operation Net Minority Interest
1,422.00
1,422.00
-12,140.00
2,808.00
-8,658.00
Total Unusual Items Excluding Goodwill
-546.00
-546.00
947.00
17,598.00
1,849.00
Total Unusual Items
-546.00
-546.00
947.00
17,598.00
1,849.00
Normalized EBITDA
2,524.00
2,524.00
-12,491.00
-13,737.00
-9,036.00
Tax Rate for Calcs
0.00
0.00
--
0.00
--
Tax Effect of Unusual Items
-125.58
-125.58
--
4,047.54
--
12/31/2020 - 12/24/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade