15.00
+0.60
+(4.17%)
At close: April 16 at 5:29:41 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
31,386
30,180
25,179
23,169
20,072
Cost of Revenue
25,388
24,851
20,331
16,920
17,356
Gross Profit
5,998
5,329
4,848
6,249
2,716
Operating Expense
15,613
14,881
11,917
9,108
10,027
Operating Income
-9,615
-9,552
-7,069
-2,859
-7,311
Net Non Operating Interest Income Expense
-314
-174
-34
-38
-27
Pretax Income
-10,142
-9,937
-6,999
-2,940
-7,298
Tax Provision
-1,447
-1,401
-998
10
20
Net Income Common Stockholders
-8,694
-8,534
-6,002
-2,949
-7,319
Diluted NI Available to Com Stockholders
-8,694
-8,534
-6,002
-2,949
-7,319
Basic EPS
-1.34
-1.29
-1.01
-0.50
-1.25
Diluted EPS
-1.34
-1.29
-1.01
-0.50
-1.25
Basic Average Shares
6,577.44
6,588.99
5,924.11
5,877.63
5,836.59
Diluted Average Shares
6,577.44
6,588.99
5,924.11
5,877.63
5,836.59
Total Operating Income as Reported
-9,639
-9,496
-7,133
-2,914
-7,312
Total Expenses
41,001
39,732
32,248
26,028
27,383
Net Income from Continuing & Discontinued Operation
-8,694
-8,534
-6,002
-2,949
-7,319
Normalized Income
-8,510.53
-8,372
-5,995.14
-2,870.36
-7,347.80
Interest Income
107
32
1
14
30
Interest Expense
421
206
35
52
57
Net Interest Income
-314
-174
-34
-38
-27
EBIT
-9,721
-9,731
-6,964
-2,888
-7,241
EBITDA
-4,728
-4,469
-2,750
1,043
-4,004
Reconciled Cost of Revenue
25,388
24,851
20,331
16,920
17,356
Reconciled Depreciation
4,167
4,886
3,649
3,219
3,169
Net Income from Continuing Operation Net Minority Interest
-8,694
-8,534
-6,002
-2,949
-7,319
Total Unusual Items Excluding Goodwill
-214
-162
-8
-107
40
Total Unusual Items
-214
-162
-8
-107
40
Normalized EBITDA
-4,514
-4,307
-2,742
1,150
-4,044
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
-30.53
--
-1.14
-28.36
11.20
12/31/2020 - 6/16/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4374.T Robot Payment Inc.
1,958.00
+1.56%
SAI.MC Substrate Artificial Inteligence, S.A.
0.1000
-3.85%
ALTAI.PA LIGHTON
20.42
-4.04%
WITH.HE WithSecure Oyj
0.9360
+1.74%
5621.T HUMAN TECHNOLOGIES INC
1,462.00
+0.97%
DWG.AX DATAWORKS FPO [DWG]
0.1900
+8.57%
260A.T ALT INC
418.00
+1.70%
RKNEF Optiva Inc.
1.3800
0.00%
EVB.SG Dynamite Blockchain Corp.
0.0340
+8.97%
SABFG.PR SAB Finance a.s.
1,080.00
-0.92%