0.7480
0.0000
(0.00%)
As of 9:00:27 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,857.0000
1,891.0000
2,112.0000
28,305.0000
19,583.0000
Cost of Revenue
678.0000
823.0000
856.0000
14,575.0000
10,290.0000
Gross Profit
1,179.0000
1,068.0000
1,256.0000
13,730.0000
9,293.0000
Operating Expense
-3,332.0000
9,006.0000
8,589.0000
18,388.0000
12,665.0000
Operating Income
4,511.0000
-7,938.0000
-7,333.0000
-4,658.0000
-3,372.0000
Net Non Operating Interest Income Expense
-153.0000
-485.0000
1,727.0000
-2,731.0000
-1,816.0000
Pretax Income
2,026.0000
-10,732.0000
-1,269.0000
-7,473.0000
-5,279.0000
Tax Provision
12.0000
8.0000
--
-1,037.0000
-448.0000
Net Income Common Stockholders
2,036.0000
-10,719.0000
-6,774.0000
-6,365.0000
-4,749.0000
Average Dilution Earnings
202.0000
--
608.0000
1,520.0000
481.0000
Diluted NI Available to Com Stockholders
2,015.0000
-10,740.0000
-1,269.0000
-4,845.0000
-4,268.0000
Basic EPS
0.15
-0.79
-0.52
-0.52
-0.50
Diluted EPS
0.15
-0.79
-0.52
-0.52
-0.50
Basic Average Shares
13,516.7660
13,516.7660
13,016.9520
12,292.0000
9,491.0000
Diluted Average Shares
13,516.7660
13,516.7660
13,016.9520
13,743.0000
10,946.0000
Total Operating Income as Reported
4,431.0000
-7,936.0000
-7,333.0000
-4,660.0000
-3,371.0000
Rent Expense Supplemental
--
411.0000
178.0000
237.0000
247.0000
Total Expenses
-2,654.0000
9,829.0000
9,445.0000
32,963.0000
22,955.0000
Net Income from Continuing & Discontinued Operation
2,036.0000
-10,719.0000
-6,774.0000
-6,365.0000
-4,749.0000
Normalized Income
4,333.3119
-8,985.7500
-8,666.0000
-6,365.0000
-4,749.0000
Interest Income
--
--
1,727.0000
--
--
Interest Expense
121.0000
485.0000
1,511.0000
2,704.0000
1,365.0000
Net Interest Income
-153.0000
-485.0000
1,727.0000
-2,731.0000
-1,816.0000
EBIT
2,147.0000
-10,247.0000
-7,333.0000
-4,769.0000
-3,914.0000
EBITDA
4,319.0000
-8,192.0000
-2,449.0000
-408.0000
63.0000
Reconciled Cost of Revenue
678.0000
823.0000
856.0000
14,575.0000
10,290.0000
Reconciled Depreciation
2,172.0000
2,055.0000
4,884.0000
4,361.0000
3,977.0000
Net Income from Continuing Operation Net Minority Interest
2,036.0000
-10,719.0000
-1,149.0000
-6,365.0000
-4,749.0000
Total Unusual Items Excluding Goodwill
-2,311.0000
-2,311.0000
7,517.0000
--
--
Total Unusual Items
-2,311.0000
-2,311.0000
7,517.0000
--
--
Normalized EBITDA
6,630.0000
-5,881.0000
-9,966.0000
-408.0000
63.0000
Tax Rate for Calcs
0.0000
0.0003
--
0.0001
0.0003
Tax Effect of Unusual Items
-13.6881
-577.7500
--
--
--
12/31/2020 - 7/30/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ADBMF Audioboom Group plc
22.70
0.00%
META.WA META
2,550.00
0.00%
M5U.F Meitu, Inc.
0.5100
0.00%
0ZG.BE Zillow Group Inc
76.78
0.00%
1TY.DE Prosus N.V.
36.59
0.00%
0ZG.F Zillow Group, Inc.
76.14
-1.48%
ENRO.ST Eniro Group AB (publ)
0.4660
+0.65%
ABEC.F Alphabet Inc.
191.22
+0.85%
HTG.DE HomeToGo SE
2.0100
+0.50%
G24.DE Scout24 SE
93.60
+0.86%