0.4800
-0.0450
(-8.57%)
As of 12:10:27 PM GMT+11. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
172,991.0000
172,991.0000
190,527.0000
165,010.0000
127,833.0000
Cost of Revenue
102,906.0000
102,906.0000
83,496.0000
67,527.0000
45,313.0000
Gross Profit
70,085.0000
70,085.0000
107,031.0000
97,483.0000
82,520.0000
Operating Expense
46,442.0000
46,442.0000
48,215.0000
45,098.0000
33,247.0000
Operating Income
23,643.0000
23,643.0000
58,816.0000
52,385.0000
49,273.0000
Net Non Operating Interest Income Expense
180.0000
180.0000
1,341.0000
-1,662.0000
-2,741.0000
Other Income Expense
619.0000
619.0000
430.0000
49,750.0000
1,538.0000
Pretax Income
24,442.0000
24,442.0000
60,587.0000
100,473.0000
48,070.0000
Tax Provision
6,765.0000
6,765.0000
18,137.0000
30,222.0000
14,503.0000
Net Income Common Stockholders
17,677.0000
17,677.0000
42,450.0000
70,251.0000
55,701.0000
Basic EPS
0.03
--
0.07
0.12
0.09
Diluted EPS
0.03
--
0.07
0.12
0.09
Basic Average Shares
602,915.1750
--
598,215.3430
595,526.7450
594,734.1100
Diluted Average Shares
611,660.9000
--
606,428.5710
603,530.9280
600,226.2930
Net Income from Continuing & Discontinued Operation
17,677.0000
17,677.0000
42,450.0000
70,251.0000
55,701.0000
Normalized Income
17,597.4455
17,597.4455
42,450.0000
70,029.3527
33,567.0000
Interest Income
2,527.0000
2,527.0000
2,398.0000
69.0000
94.0000
Interest Expense
2,347.0000
2,347.0000
1,057.0000
1,731.0000
2,835.0000
Net Interest Income
180.0000
180.0000
1,341.0000
-1,662.0000
-2,741.0000
EBIT
26,789.0000
26,789.0000
61,644.0000
102,204.0000
50,905.0000
EBITDA
62,932.0000
62,932.0000
97,752.0000
137,317.0000
72,159.0000
Reconciled Cost of Revenue
102,906.0000
102,906.0000
83,496.0000
67,527.0000
45,313.0000
Reconciled Depreciation
36,143.0000
36,143.0000
36,108.0000
35,113.0000
21,254.0000
Net Income from Continuing Operation Net Minority Interest
17,677.0000
17,677.0000
42,450.0000
70,251.0000
33,567.0000
Total Unusual Items Excluding Goodwill
110.0000
110.0000
--
317.0000
--
Total Unusual Items
110.0000
110.0000
--
317.0000
--
Normalized EBITDA
62,822.0000
62,822.0000
97,752.0000
137,000.0000
72,159.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
30.4455
30.4455
--
95.3527
--
6/30/2021 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VAU.AX VLTMINLTD FPO [VAU]
0.3420
-0.87%
LSX.AX Lion Selection Group Limited
0.5350
0.00%
WC8.AX Wildcat Resources Limited
0.2520
-1.18%
GML.AX Gateway Mining Limited
0.0220
0.00%
ORD.AX Ordell Minerals Limited
0.3500
-6.67%
WIA.AX WIA Gold Limited
0.1350
0.00%
NTL.NZ New Talisman Gold Mines Limited
0.0230
0.00%
CAI.AX Calidus Resources Limited
0.1150
0.00%
DEG.AX De Grey Mining Limited
1.9350
0.00%
WGX.AX Westgold Resources Limited
2.5850
-1.71%