Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
805.00
-31.20
(-3.73%)
As of 1:46:43 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
16,521,865
14,964,242
13,368,575
10,417,843
8,259,136
Cost of Revenue
11,887,418
10,770,077
10,092,237
7,662,009
5,584,685
Gross Profit
4,634,447
4,194,165
3,276,338
2,755,834
2,674,451
Operating Expense
3,477,822
3,016,060
2,375,193
2,160,341
2,330,813
Operating Income
1,156,625
1,178,105
901,145
595,493
343,638
Net Non Operating Interest Income Expense
-426,380
-403,023
-303,910
-297,854
-358,500
Pretax Income
764,342
808,976
621,151
325,848
10,814
Tax Provision
191,823
195,308
106,940
84,042
30,069
Net Income Common Stockholders
572,519
613,668
514,211
241,806
-19,255
Diluted NI Available to Com Stockholders
572,519
613,668
514,211
241,806
-19,255
Basic EPS
35.36
38.09
31.92
15.68
-1.39
Diluted EPS
35.13
37.76
31.92
15.54
-1.39
Basic Average Shares
16,205.94
16,111.84
16,111.84
15,421.65
13,855.97
Diluted Average Shares
16,308.39
16,251.62
16,111.84
15,561.90
13,917.10
Rent Expense Supplemental
--
78,144
87,205
41,587
188,984
Total Expenses
15,365,240
13,786,137
12,467,430
9,822,350
7,915,498
Net Income from Continuing & Discontinued Operation
572,519
613,668
514,211
241,806
-19,255
Normalized Income
572,689.78
613,840.95
516,379.93
243,001.49
-19,255
Interest Income
--
3,849
8,445
3,332
2,895
Interest Expense
406,468
383,111
302,670
285,303
344,734
Net Interest Income
-426,380
-403,023
-303,910
-297,854
-358,500
EBIT
1,170,810
1,192,087
923,821
611,151
355,548
EBITDA
2,068,628
1,967,330
1,559,378
1,142,033
843,467
Reconciled Cost of Revenue
11,887,418
10,770,077
10,092,237
7,662,009
5,584,685
Reconciled Depreciation
897,818
775,243
635,557
499,969
455,998
Net Income from Continuing Operation Net Minority Interest
572,519
613,668
514,211
241,806
-19,255
Total Unusual Items Excluding Goodwill
-228
-228
-2,620
-1,611
--
Total Unusual Items
-228
-228
-2,620
-1,611
--
Normalized EBITDA
2,068,856
1,967,558
1,561,998
1,143,644
843,467
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-57.22
-55.05
-451.07
-415.51
--
3/31/2021 - 1/13/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade