Paris - Delayed Quote EUR
Icape Holding S.A. (ALICA.PA)
7.00
+0.10
+(1.45%)
As of 12:50:31 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
179,541
179,541
219,644
163,880
125,773
Cost of Revenue
121,108
121,108
157,422
125,101
94,423
Gross Profit
58,433
58,433
62,222
38,779
31,350
Operating Expense
49,036
49,036
51,412
33,846
27,802
Operating Income
9,397
9,397
10,810
4,933
3,548
Net Non Operating Interest Income Expense
-3,104
-3,104
-1,908
-945
-812
Pretax Income
6,292
6,292
7,703
3,463
2,376
Tax Provision
1,059
1,059
439
635
754
Net Income Common Stockholders
4,482
4,482
5,476
2,451
1,559
Diluted NI Available to Com Stockholders
4,482
4,482
5,476
2,451
1,559
Basic EPS
0.55
0.52
0.80
0.43
0.27
Diluted EPS
0.55
0.52
0.80
0.43
0.27
Basic Average Shares
8,088.18
8,088.18
6,883.95
5,757.40
5,757.40
Diluted Average Shares
8,088.18
8,088.18
6,883.95
5,757.40
5,757.40
Total Operating Income as Reported
8,570
8,570
10,032
4,448
3,261
Rent Expense Supplemental
--
--
1,053
709
872
Total Expenses
170,144
170,144
208,834
158,947
122,225
Net Income from Continuing & Discontinued Operation
4,482
4,482
5,476
2,451
1,559
Normalized Income
5,453.81
5,453.81
7,528.49
2,729.08
1,519.41
Interest Income
15
15
7
1
--
Interest Expense
1,579
1,579
524
273
304
Net Interest Income
-3,104
-3,104
-1,908
-945
-812
EBIT
7,871
7,871
8,227
3,736
2,680
EBITDA
13,270
13,270
12,821
6,205
4,954
Reconciled Cost of Revenue
121,108
121,108
157,422
125,101
94,423
Reconciled Depreciation
5,399
5,399
3,298
2,469
2,274
Net Income from Continuing Operation Net Minority Interest
5,485
5,485
7,450
2,792
1,559
Total Unusual Items Excluding Goodwill
39
39
-85
79
58
Total Unusual Items
39
39
-85
79
58
Normalized EBITDA
13,231
13,231
12,906
6,126
4,896
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7.81
7.81
-6.51
16.08
18.41
12/31/2020 - 7/11/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade