Paris - Delayed Quote EUR
Herige (ALHRG.PA)
20.68
-0.82
(-3.81%)
At close: 5:35:03 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
835,644
835,644
792,939
712,021
600,406
Cost of Revenue
498,238
498,238
481,928
434,062
370,035
Gross Profit
337,406
337,406
311,011
277,959
230,371
Operating Expense
322,010
322,010
282,439
255,218
218,613
Operating Income
15,396
15,396
28,572
22,741
11,758
Net Non Operating Interest Income Expense
-5,526
-5,526
-1,868
-1,624
-1,601
Pretax Income
13,808
13,808
30,984
26,602
14,354
Tax Provision
4,389
4,389
8,987
7,331
3,680
Net Income Common Stockholders
9,250
9,250
21,875
19,122
10,548
Diluted NI Available to Com Stockholders
9,250
9,250
21,875
19,122
10,548
Basic EPS
3.23
--
7.66
6.72
3.66
Diluted EPS
3.23
--
7.66
6.72
3.66
Basic Average Shares
2,861.65
--
2,855.96
2,847.59
2,885.87
Diluted Average Shares
2,861.65
--
2,855.96
2,847.59
2,885.87
Total Operating Income as Reported
--
--
--
--
19,708
Total Expenses
820,248
820,248
764,367
689,280
588,648
Net Income from Continuing & Discontinued Operation
9,250
9,250
21,875
19,122
10,548
Normalized Income
6,625.80
6,625.80
18,894.64
15,207.96
7,450.80
Interest Income
1,030
1,030
549
320
185
Interest Expense
2,901
2,901
1,460
1,253
1,298
Net Interest Income
-5,526
-5,526
-1,868
-1,624
-1,601
EBIT
16,709
16,709
32,444
27,855
15,652
EBITDA
52,032
52,032
60,105
54,878
41,281
Reconciled Cost of Revenue
498,238
498,238
481,928
434,062
370,035
Reconciled Depreciation
26,232
26,232
19,768
19,165
18,954
Net Income from Continuing Operation Net Minority Interest
9,250
9,250
21,875
19,122
10,548
Total Unusual Items Excluding Goodwill
3,847
3,847
4,198
5,403
4,165
Total Unusual Items
3,847
3,847
4,198
5,403
4,165
Normalized EBITDA
48,185
48,185
55,907
49,475
37,116
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,222.80
1,222.80
1,217.64
1,488.96
1,067.80
12/31/2020 - 12/11/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade