3,537.00
+340.00
+(10.63%)
At close: 5:24:55 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,153,319.00
2,004,776.00
1,744,615.00
1,250,217.00
1,153,435.00
Cost of Revenue
317,495.00
279,695.00
202,941.00
143,651.00
112,187.00
Gross Profit
1,835,824.00
1,725,081.00
1,541,674.00
1,106,566.00
1,041,248.00
Operating Expense
443,265.00
361,761.00
291,480.00
257,316.00
207,622.00
Operating Income
1,392,559.00
1,363,320.00
1,250,194.00
849,250.00
833,626.00
Net Non Operating Interest Income Expense
-1,054,474.00
-803,368.00
-750,725.00
-411,396.00
-272,998.00
Pretax Income
-1,247,730.00
-2,074,022.00
291,008.00
2,358,444.00
660,135.00
Tax Provision
47,520.00
77,816.00
-47,564.00
324,952.00
194,650.00
Net Income Common Stockholders
-1,698,957.00
-2,392,409.00
-281,467.00
1,557,947.00
302,998.00
Average Dilution Earnings
--
-6,679.00
-12,023.00
-10,841.00
-1,979.00
Diluted NI Available to Com Stockholders
-1,705,636.00
-2,399,088.00
-293,490.00
1,547,106.00
301,019.00
Basic EPS
-9.39
-13.31
-1.60
8.98
1.75
Diluted EPS
-9.43
-13.35
-1.67
8.91
1.74
Basic Average Shares
182,965.00
179,722.00
176,049.00
173,455.00
172,784.00
Diluted Average Shares
182,965.00
179,722.00
176,049.00
173,660.00
173,060.00
Rent Expense Supplemental
19,755.00
9,552.00
6,538.00
6,673.00
8,574.00
Total Expenses
760,760.00
641,456.00
494,421.00
400,967.00
319,809.00
Net Income from Continuing & Discontinued Operation
-1,698,957.00
-2,392,409.00
-281,467.00
1,557,947.00
302,998.00
Normalized Income
-1,639,211.16
-2,379,773.30
-329,254.43
1,497,474.02
172,058.81
Interest Income
98,105.00
83,924.00
40,928.00
23,890.00
6,720.00
Interest Expense
742,497.00
477,210.00
298,779.00
263,886.00
288,533.00
Net Interest Income
-1,054,474.00
-803,368.00
-750,725.00
-411,396.00
-272,998.00
EBIT
-505,233.00
-1,596,812.00
589,787.00
2,622,330.00
948,668.00
EBITDA
-299,364.00
-1,431,539.00
702,193.00
2,707,277.00
1,031,266.00
Reconciled Cost of Revenue
317,495.00
279,695.00
202,941.00
143,651.00
112,187.00
Reconciled Depreciation
205,869.00
165,273.00
112,406.00
84,947.00
82,598.00
Net Income from Continuing Operation Net Minority Interest
-1,698,957.00
-2,392,409.00
-281,467.00
1,557,947.00
302,998.00
Total Unusual Items Excluding Goodwill
-77,592.00
-13,128.00
57,121.00
70,138.00
185,703.00
Total Unusual Items
-77,592.00
-13,128.00
57,121.00
70,138.00
185,703.00
Normalized EBITDA
-221,772.00
-1,418,411.00
645,072.00
2,637,139.00
845,563.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-17,846.16
-492.30
9,333.57
9,665.02
54,763.81
12/31/2020 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NSTR.TA Norstar Holdings Inc
1,326.00
+8.60%
3465.T Ki-Star Real Estate Co.,Ltd
4,240.00
-0.47%
61B.F Heimstaden AB (publ)
1.2640
+1.44%
POX.BE Pandox AB
17.68
+1.03%
KMCP.OL KMC Properties ASA
0.0518
-4.07%
AZA.SI IPC Corporation Ltd
0.0940
0.00%
MDPR.TA Medipower (Overseas) Public Co. Limited
640.20
+4.00%
CLNXF Cellnex Telecom, S.A.
33.04
0.00%
NTGR.TA Netanel Group Ltd
1,612.00
+1.70%
0QGG.IL Branicks Group AG
2.3725
-1.96%