0.3010
-0.0090
(-2.90%)
At close: April 17 at 5:36:38 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
628
-88
329
1,397
4,439
Cost of Revenue
1,929
2,051
813
591
3,546
Gross Profit
-1,301
-2,139
-484
806
893
Operating Expense
10,230
7,645
12,255
5,548
3,414
Operating Income
-11,531
-9,784
-12,739
-4,742
-2,521
Net Non Operating Interest Income Expense
152
333
10
-78
-56
Pretax Income
-11,995
-9,929
-16,474
-4,803
-3,029
Tax Provision
22
6
-13
4
-2
Net Income Common Stockholders
-12,018
-9,935
-16,461
-4,807
-3,027
Diluted NI Available to Com Stockholders
-12,018
-9,935
-16,461
-4,807
-3,027
Basic EPS
-0.22
-0.19
-0.31
-0.25
-0.07
Diluted EPS
-0.22
-0.19
-0.31
-0.25
-0.07
Basic Average Shares
52,472.9450
52,484.5130
52,784.6070
18,735.5370
43,152.4440
Diluted Average Shares
52,472.9450
52,484.5130
52,784.6070
18,735.5370
43,152.4440
Total Operating Income as Reported
-12,150
-10,263
-16,484
-4,726
-2,972
Rent Expense Supplemental
512
448
270
134
115
Total Expenses
12,159
9,696
13,068
6,139
6,960
Net Income from Continuing & Discontinued Operation
-12,018
-9,935
-16,461
-4,807
-3,027
Normalized Income
-11,555.2500
-9,575.7500
-12,719.9545
-4,818.2500
-3,027
Interest Income
250
425
81
--
--
Interest Expense
100
92
71
78
56
Net Interest Income
152
333
10
-78
-56
EBIT
-11,895
-9,837
-16,403
-4,725
-2,973
EBITDA
-10,638
-7,250
-15,883
-4,486
-2,764
Reconciled Cost of Revenue
1,929
2,051
813
591
3,546
Reconciled Depreciation
1,242
2,572
520
239
209
Net Income from Continuing Operation Net Minority Interest
-12,018
-9,935
-16,461
-4,807
-3,027
Total Unusual Items Excluding Goodwill
-617
-479
-3,744
15
--
Total Unusual Items
-617
-479
-3,744
15
--
Normalized EBITDA
-10,021
-6,771
-12,139
-4,501
-2,764
Tax Rate for Calcs
0.0003
0.0003
0
0.0003
0
Tax Effect of Unusual Items
-154.2500
-119.7500
-2.9545
3.7500
--
3/31/2021 - 2/15/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade