143.50
-2.25
(-1.54%)
At close: 3:30:25 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,999,012
3,999,012
3,862,260
3,734,635
3,952,584
Cost of Revenue
1,199,853
1,199,853
1,155,397
1,100,860
1,017,229
Gross Profit
2,799,159
2,799,159
2,706,863
2,633,775
2,935,355
Operating Expense
2,127,395
2,127,395
2,050,209
1,979,727
1,958,955
Operating Income
671,764
671,764
656,654
654,048
976,400
Net Non Operating Interest Income Expense
20,218
20,218
17,258
5,367
3,103
Other Income Expense
-83,023
-83,023
-32,708
-60,358
32,920
Pretax Income
608,959
608,959
641,204
599,057
1,012,423
Tax Provision
187,597
187,597
196,151
237,484
240,403
Net Income Common Stockholders
421,362
421,362
445,053
361,573
772,020
Diluted NI Available to Com Stockholders
421,362
421,362
445,053
361,573
772,020
Basic EPS
5.86
5.63
5.82
4.62
9.78
Diluted EPS
5.86
5.62
5.81
4.61
9.69
Basic Average Shares
75,196.75
74,877
76,426
78,190
78,917
Diluted Average Shares
75,293
74,993
76,568
78,420
79,670
Total Operating Income as Reported
607,628
607,628
643,338
642,595
976,400
Total Expenses
3,327,248
3,327,248
3,205,606
3,080,587
2,976,184
Net Income from Continuing & Discontinued Operation
421,362
421,362
445,053
361,573
772,020
Normalized Income
465,744.11
465,744.11
454,294.30
368,490.61
772,020
Interest Income
20,218
20,218
17,258
5,367
3,103
Net Interest Income
20,218
20,218
17,258
5,367
3,103
EBIT
671,764
671,764
656,654
654,048
976,400
EBITDA
816,798
816,798
799,055
779,841
1,085,129
Reconciled Cost of Revenue
1,199,853
1,199,853
1,155,397
1,100,860
1,017,229
Reconciled Depreciation
145,034
145,034
142,401
125,793
108,729
Net Income from Continuing Operation Net Minority Interest
421,362
421,362
445,053
361,573
772,020
Total Unusual Items Excluding Goodwill
-64,136
-64,136
-13,316
-11,453
--
Total Unusual Items
-64,136
-64,136
-13,316
-11,453
--
Normalized EBITDA
880,934
880,934
812,371
791,294
1,085,129
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19,753.89
-19,753.89
-4,074.70
-4,535.39
--
12/31/2021 - 11/14/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade