0.1470
0.0000
(0.00%)
At close: January 30 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
215,070,021.9360
204,759,934.3250
178,747,892.8990
142,946,138.4870
124,555,377.9650
Cost of Revenue
126,606,797.7000
119,643,581.2230
105,247,801.1850
84,330,801.8680
77,846,233.8030
Gross Profit
88,463,224.2360
85,116,353.1020
73,500,091.7140
58,615,336.6190
46,709,144.1620
Operating Expense
43,440,144.1240
40,836,278.3390
36,006,739.8980
28,854,664.2600
27,751,040.2970
Operating Income
45,023,080.1120
44,280,074.7630
37,493,351.8160
29,760,672.3590
18,958,103.8650
Net Non Operating Interest Income Expense
-6,542,365.3540
-6,602,513.6180
-4,879,419.7100
-5,098,784.0450
-4,673,410.0960
Pretax Income
38,494,040.6910
37,765,418.8470
31,315,163.4400
28,075,942.2260
14,905,320.3900
Tax Provision
8,240,497.9230
7,415,988.4920
6,126,220.8870
4,286,957.3890
4,645,709.6370
Net Income Common Stockholders
19,655,727.5240
19,615,471.5650
16,107,842.2090
16,944,095.5920
8,829,293.3790
Diluted NI Available to Com Stockholders
19,655,727.5240
19,615,471.5650
16,107,842.2090
16,944,095.5920
8,829,293.3790
Basic EPS
2.23
2.21
1.80
1.82
0.92
Diluted EPS
2.23
2.21
1.80
1.82
0.92
Basic Average Shares
8,796,371.0290
8,881,939.2790
8,968,807.6790
9,313,118.2790
9,583,570.5790
Diluted Average Shares
8,796,371.0290
8,881,939.2790
8,968,807.6790
9,313,118.2790
9,583,570.5790
Rent Expense Supplemental
--
3,998,669.3330
3,395,756.9480
1,982,808.1950
1,786,033.8730
Total Expenses
170,046,941.8240
160,479,859.5620
141,254,541.0830
113,185,466.1280
105,597,274.1000
Net Income from Continuing & Discontinued Operation
19,655,727.5240
19,615,471.5650
16,107,842.2090
16,944,095.5920
8,829,293.3790
Normalized Income
19,811,663.1080
19,774,919.4385
16,043,325.4560
18,011,946.1401
8,894,928.4554
Interest Income
5,633,665.6420
4,797,687.8350
3,202,355.7530
2,158,373.9610
2,160,829.2120
Interest Expense
11,596,414.9200
10,820,585.3770
8,517,493.2830
7,239,976.3240
6,840,980.0330
Net Interest Income
-6,542,365.3540
-6,602,513.6180
-4,879,419.7100
-5,098,784.0450
-4,673,410.0960
EBIT
50,090,455.6110
48,586,004.2240
39,832,656.7230
35,315,918.5500
21,746,300.4230
EBITDA
60,990,570.6780
59,297,727.0500
51,132,178.1130
46,394,707.5120
32,588,688.3930
Reconciled Cost of Revenue
126,606,797.7000
119,643,581.2230
105,247,801.1850
84,330,801.8680
77,846,233.8030
Reconciled Depreciation
10,900,115.0670
10,711,722.8260
11,299,521.3900
11,078,788.9620
10,842,387.9700
Net Income from Continuing Operation Net Minority Interest
19,655,727.5240
19,615,471.5650
16,107,842.2090
16,944,095.5920
8,829,293.3790
Total Unusual Items Excluding Goodwill
-198,409.5140
-198,409.5140
80,207.9190
-1,260,285.4010
-95,355.6490
Total Unusual Items
-198,409.5140
-198,409.5140
80,207.9190
-1,260,285.4010
-95,355.6490
Normalized EBITDA
61,188,980.1920
59,496,136.5640
51,051,970.1940
47,654,992.9130
32,684,044.0420
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-42,473.9300
-38,961.6405
15,691.1660
-192,434.8529
-29,720.5726
12/31/2020 - 9/7/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade