2.7400
0.0000
(0.00%)
As of April 11 at 5:36:22 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
35,389
35,389
25,434
26,376
22,481
Cost of Revenue
18,638
18,638
13,216
14,445
8,712
Gross Profit
16,751
16,751
12,218
11,931
13,769
Operating Expense
12,181
12,181
10,631
10,159
11,661
Operating Income
4,570
4,570
1,587
1,772
2,108
Net Non Operating Interest Income Expense
84
84
-275
-483
-538
Pretax Income
4,410
4,410
1,512
988
1,531
Tax Provision
-111
-111
287
-299
504
Net Income Common Stockholders
4,521
4,521
1,225
1,287
934
Diluted NI Available to Com Stockholders
4,521
4,521
1,225
1,287
934
Basic EPS
0.18
0.21
0.06
0.06
0.05
Diluted EPS
0.18
0.21
0.06
0.06
0.05
Basic Average Shares
21,195.4300
21,195.4300
21,195.4300
21,195.4300
21,195.4300
Diluted Average Shares
21,195.4300
21,195.4300
21,195.4300
21,195.4300
21,195.4300
Total Operating Income as Reported
4,582
4,582
1,588
1,380
2,109
Rent Expense Supplemental
--
--
262
164
36
Total Expenses
30,819
30,819
23,847
24,604
20,373
Net Income from Continuing & Discontinued Operation
4,521
4,521
1,225
1,287
1,026
Normalized Income
4,730.1000
4,730.1000
1,062.9630
1,499.1000
1,052.8321
Interest Income
416
416
579
276
486
Interest Expense
236
236
730
656
943
Net Interest Income
84
84
-275
-483
-538
EBIT
4,646
4,646
2,242
1,644
2,474
EBITDA
6,414
6,414
4,073
3,769
4,308
Reconciled Cost of Revenue
18,638
18,638
13,216
14,445
8,712
Reconciled Depreciation
1,768
1,768
1,831
2,125
1,834
Net Income from Continuing Operation Net Minority Interest
4,521
4,521
1,225
1,287
1,026
Total Unusual Items Excluding Goodwill
-246
-246
200
-303
-40
Total Unusual Items
-246
-246
200
-303
-40
Normalized EBITDA
6,660
6,660
3,873
4,072
4,348
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-36.9000
-36.9000
37.9630
-90.9000
-13.1679
12/31/2020 - 1/17/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ENGL.DE EV Digital Invest AG
0.3500
0.00%
FRS.DE FORIS AG
3.4600
0.00%
FF24.DE Fast Finance24 Holding AG
0.0000
-0.90%
CFX.DE Capital One Financial Corporation
146.00
-8.18%
AEC1.DE American Express Company
222.75
+3.05%
BKHT.DE Brockhaus Technologies AG
16.10
+0.63%
M4I.DE Mastercard Incorporated
453.00
+2.59%
HYQ.DE Hypoport SE
176.00
+1.15%
GLJ.DE Grenke AG
13.32
+1.68%
3V64.DE Visa Inc.
295.00
+2.39%