40.70
+27.88
+(217.47%)
At close: January 23 at 7:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
504,477.00
504,477.00
439,876.00
249,679.00
189,010.00
Cost of Revenue
353,388.00
353,388.00
286,364.00
159,881.00
119,681.00
Gross Profit
151,089.00
151,089.00
153,512.00
89,798.00
69,329.00
Operating Expense
109,156.00
109,156.00
85,203.00
62,158.00
51,976.00
Operating Income
41,933.00
41,933.00
68,309.00
27,640.00
17,353.00
Net Non Operating Interest Income Expense
-3,377.00
-3,377.00
-973.00
-992.00
-773.00
Pretax Income
38,482.00
38,482.00
66,773.00
26,698.00
16,578.00
Tax Provision
8,798.00
8,798.00
13,726.00
5,248.00
4,591.00
Net Income Common Stockholders
29,684.00
29,684.00
53,047.00
21,450.00
11,987.00
Diluted NI Available to Com Stockholders
29,684.00
29,684.00
53,047.00
21,450.00
11,987.00
Basic EPS
1.37
--
2.45
0.99
0.57
Diluted EPS
1.36
--
2.43
0.99
0.57
Basic Average Shares
21,718.17
--
21,695.26
21,694.58
20,891.51
Diluted Average Shares
21,773.24
--
21,786.05
21,774.96
20,951.90
Total Operating Income as Reported
41,859.00
41,859.00
67,746.00
27,690.00
17,351.00
Total Expenses
462,544.00
462,544.00
371,567.00
222,039.00
171,657.00
Net Income from Continuing & Discontinued Operation
29,684.00
29,684.00
53,047.00
21,450.00
11,987.00
Normalized Income
29,741.05
29,741.05
53,494.02
21,409.85
11,988.45
Interest Income
21.00
21.00
3.00
4.00
5.00
Interest Expense
3,398.00
3,398.00
976.00
996.00
778.00
Net Interest Income
-3,377.00
-3,377.00
-973.00
-992.00
-773.00
EBIT
41,880.00
41,880.00
67,749.00
27,694.00
17,356.00
EBITDA
56,036.00
56,036.00
77,907.00
36,208.00
23,846.00
Reconciled Cost of Revenue
353,388.00
353,388.00
286,364.00
159,881.00
119,681.00
Reconciled Depreciation
14,156.00
14,156.00
10,158.00
8,514.00
6,490.00
Net Income from Continuing Operation Net Minority Interest
29,684.00
29,684.00
53,047.00
21,450.00
11,987.00
Total Unusual Items Excluding Goodwill
-74.00
-74.00
-563.00
50.00
-2.00
Total Unusual Items
-74.00
-74.00
-563.00
50.00
-2.00
Normalized EBITDA
56,110.00
56,110.00
78,470.00
36,158.00
23,848.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-16.95
-16.95
-115.98
9.85
-0.55
12/31/2020 - 12/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
688779.SS Hunan Changyuan Lico Co.,Ltd.
4.7900
-2.84%
C0M.F CCS Abwicklungs AG
0.1600
+6.67%
IRC.MI IRCE S.p.A.
2.0900
-0.48%
DWHA.L Dewhurst Group Plc
550.00
-7.56%
DWHT.L Dewhurst Group Plc
1,110.00
-1.33%
GARO.ST Garo Aktiebolag (publ)
21.70
+0.93%
1979.HK Ten Pao Group Holdings Limited
1.540
0.00%
3931.HK CALB Group Co., Ltd.
14.080
+1.44%
ABBNE.SW ABB Ltd
50.02
-2.23%
ABLZF ABB Ltd
55.79
0.00%