203.50
-5.00
(-2.40%)
At close: 5:20:26 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
109,900
109,900
102,000
93,300
83,200
Cost of Revenue
39,000
39,000
38,300
33,400
29,000
Gross Profit
70,900
70,900
63,700
59,900
54,200
Operating Expense
36,600
36,600
33,600
30,300
29,500
Operating Income
34,300
34,300
30,100
29,600
24,700
Net Non Operating Interest Income Expense
-200
-200
-200
-600
-800
Pretax Income
34,100
34,100
29,600
28,900
23,800
Tax Provision
8,500
8,500
6,100
4,400
4,600
Net Income Common Stockholders
25,600
25,600
23,500
24,500
19,200
Diluted NI Available to Com Stockholders
25,600
25,600
23,500
24,500
19,200
Basic EPS
0.08
0.09
0.08
0.08
0.06
Diluted EPS
0.07
0.09
0.08
0.08
0.06
Basic Average Shares
296,464.24
294,925.81
294,462.17
296,309.87
296,709.61
Diluted Average Shares
299,678.81
298,962.97
298,119.82
302,038.79
301,505.18
Total Operating Income as Reported
34,300
34,300
30,100
29,600
24,700
Total Expenses
75,600
75,600
71,900
63,700
58,500
Net Income from Continuing & Discontinued Operation
25,600
25,600
23,500
24,500
19,200
Normalized Income
25,600
25,600
23,500
24,500
19,200
Interest Income
500
500
300
--
--
Interest Expense
700
700
500
600
800
Net Interest Income
-200
-200
-200
-600
-800
EBIT
34,800
34,800
30,100
29,500
24,600
EBITDA
37,500
37,500
32,600
32,500
27,700
Reconciled Cost of Revenue
39,000
39,000
38,300
33,400
29,000
Reconciled Depreciation
2,700
2,700
2,500
3,000
3,100
Net Income from Continuing Operation Net Minority Interest
25,600
25,600
23,500
24,500
19,200
Normalized EBITDA
37,500
37,500
32,600
32,500
27,700
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 5/26/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DOTD.L dotdigital Group Plc
66.20
-1.19%
SAAS.L Microlise Group plc
99.00
0.00%
ATG.L Auction Technology Group plc
587.00
-2.17%
BIG.L Big Technologies PLC
70.00
+4.48%
KNOS.L Kainos Group plc
635.50
-0.24%
SGE.L The Sage Group plc
1,137.00
-0.44%
TRST.L Trustpilot Group plc
202.60
-2.22%
INTU Intuit Inc.
585.78
+1.44%
ZM Zoom Communications Inc.
71.12
+2.17%
SHOP.TO Shopify Inc.
115.72
-2.15%