0.7600
0.0000
(0.00%)
At close: January 24 at 11:35:59 AM GMT+13
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
10,381.0000
10,381.0000
10,015.0000
9,292.0000
7,547.0000
Cost of Revenue
7,703.0000
7,703.0000
7,155.0000
7,271.0000
6,823.0000
Gross Profit
2,678.0000
2,678.0000
2,860.0000
2,021.0000
724.0000
Operating Expense
16,274.0000
16,274.0000
15,637.0000
15,699.0000
12,598.0000
Operating Income
-13,596.0000
-13,596.0000
-12,777.0000
-13,678.0000
-11,874.0000
Net Non Operating Interest Income Expense
-237.0000
-237.0000
138.0000
338.0000
241.0000
Other Income Expense
21,148.0000
21,148.0000
16,710.0000
16,896.0000
14,114.0000
Pretax Income
7,315.0000
7,315.0000
4,071.0000
3,556.0000
2,481.0000
Tax Provision
396.0000
396.0000
-207.0000
24.0000
-95.0000
Net Income Common Stockholders
5,206.0000
5,206.0000
3,338.0000
2,876.0000
2,021.0000
Basic EPS
0.11
0.18
0.12
0.10
0.07
Diluted EPS
0.11
0.18
0.12
0.10
0.07
Basic Average Shares
28,806.0000
28,806.0000
28,806.0000
28,807.0000
28,789.1740
Diluted Average Shares
28,806.0000
28,954.3940
28,806.0000
28,807.0000
28,789.1740
Net Income from Continuing & Discontinued Operation
5,206.0000
5,206.0000
3,338.0000
2,876.0000
2,021.0000
Normalized Income
1,205.9383
1,205.9383
3,338.0000
2,876.0000
2,021.0000
Interest Income
328.0000
328.0000
414.0000
630.0000
630.0000
Interest Expense
399.0000
399.0000
276.0000
146.0000
216.0000
Net Interest Income
-237.0000
-237.0000
138.0000
338.0000
241.0000
EBIT
7,714.0000
7,714.0000
4,347.0000
3,702.0000
2,697.0000
EBITDA
8,879.0000
8,879.0000
5,249.0000
4,594.0000
3,524.0000
Reconciled Cost of Revenue
7,703.0000
7,703.0000
7,155.0000
7,271.0000
6,823.0000
Reconciled Depreciation
1,165.0000
1,165.0000
902.0000
892.0000
827.0000
Net Income from Continuing Operation Net Minority Interest
5,206.0000
5,206.0000
3,338.0000
2,876.0000
2,021.0000
Total Unusual Items Excluding Goodwill
4,229.0000
4,229.0000
--
--
--
Total Unusual Items
4,229.0000
4,229.0000
--
--
--
Normalized EBITDA
4,650.0000
4,650.0000
5,249.0000
4,594.0000
3,524.0000
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0000
0.0003
Tax Effect of Unusual Items
228.9383
228.9383
--
--
--
6/30/2021 - 5/8/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade