Unlock stock picks and a broker-level newsfeed that powers Wall Street.
144.00
-8.00
(-5.26%)
At close: April 4 at 4:33:06 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
859,254
835,604
726,789
689,597
Cost of Revenue
422,687
420,534
348,022
320,708
Gross Profit
436,567
415,070
378,767
368,889
Operating Expense
355,486
366,688
348,350
354,162
Operating Income
81,081
48,382
30,417
14,727
Net Non Operating Interest Income Expense
-1,737
-1,357
-912
-724
Pretax Income
71,057
38,110
29,631
12,837
Tax Provision
14,591
11,054
8,168
1,224
Net Income Common Stockholders
56,466
27,056
20,677
12,315
Diluted NI Available to Com Stockholders
56,466
27,056
20,677
12,315
Basic EPS
49.91
23.91
18.27
10.88
Diluted EPS
49.91
23.91
18.27
10.88
Basic Average Shares
1,131.48
1,131.48
1,131.48
1,131.48
Diluted Average Shares
1,131.48
1,131.48
1,131.48
1,131.48
Total Operating Income as Reported
81,081
48,382
30,417
14,727
Total Expenses
778,173
787,222
696,372
674,870
Net Income from Continuing & Discontinued Operation
56,466
27,056
20,677
12,315
Normalized Income
69,046.88
39,041.94
20,683.52
12,333.09
Interest Income
434
10
420
381
Interest Expense
2,824
1,737
1,489
1,511
Net Interest Income
-1,737
-1,357
-912
-724
EBIT
73,881
39,847
31,120
14,348
EBITDA
129,807
93,340
75,521
63,751
Reconciled Cost of Revenue
422,687
420,534
348,022
320,708
Reconciled Depreciation
55,926
53,493
43,780
49,403
Net Income from Continuing Operation Net Minority Interest
56,466
27,056
20,677
12,315
Total Unusual Items Excluding Goodwill
-7,023
-7,023
-9
-20
Total Unusual Items
-23
-23
-9
-20
Normalized EBITDA
129,830
93,363
75,530
63,771
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-1,442.12
-2,037.06
-2.48
-1.91
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade