Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.5500
0.0000
(0.00%)
As of 10:59:26 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,780.9490
8,780.9490
8,533.3310
8,647.7890
6,428.6890
Cost of Revenue
6,719.7770
6,719.7770
7,168.8160
6,027.4690
7,550.3700
Gross Profit
2,061.1720
2,061.1720
1,364.5150
2,620.3200
-1,121.6810
Operating Expense
5,391.9130
5,391.9130
6,337.2610
5,605.8930
2,131.8260
Operating Income
-3,330.7410
-3,330.7410
-4,972.7460
-2,985.5730
-3,253.5070
Net Non Operating Interest Income Expense
-202.8970
-202.8970
-240.9610
-291.9730
-97.5110
Pretax Income
-3,533.6380
-3,533.6380
-5,248.2120
-3,403.0290
-3,353.7030
Tax Provision
--
--
1,310.8970
-749.6620
-687.0120
Net Income Common Stockholders
-3,533.6380
-3,533.6380
-6,559.1090
-2,653.3670
-2,666.6910
Diluted NI Available to Com Stockholders
-3,533.6380
-3,533.6380
-6,559.1090
-2,653.3670
-2,666.6910
Basic EPS
-0.26
--
-0.49
-0.20
-0.20
Diluted EPS
-0.26
--
-0.49
-0.20
-0.20
Basic Average Shares
13,384.9920
--
13,400
13,400
13,400
Diluted Average Shares
13,400
--
13,400
13,400
13,400
Total Operating Income as Reported
-3,330.7410
-3,330.7410
-4,972.7460
-2,985.5730
-3,256.8820
Total Expenses
12,111.6900
12,111.6900
13,506.0770
11,633.3620
9,682.1960
Net Income from Continuing & Discontinued Operation
-3,533.6380
-3,533.6380
-6,559.1090
-2,653.3670
-2,666.6910
Normalized Income
-3,533.6380
-3,533.6380
-6,559.1090
-2,653.3670
-2,664.0074
Interest Income
--
--
--
--
0.6900
Interest Expense
202.8970
202.8970
240.9610
291.9730
97.5110
Net Interest Income
-202.8970
-202.8970
-240.9610
-291.9730
-97.5110
EBIT
-3,330.7410
-3,330.7410
-5,007.2510
-3,111.0560
-3,256.1920
EBITDA
-1,591.8100
-1,591.8100
-3,282.5090
-1,911.7810
-2,981.0500
Reconciled Cost of Revenue
6,719.7770
6,719.7770
7,168.8160
6,027.4690
7,550.3700
Reconciled Depreciation
1,738.9310
1,738.9310
1,724.7420
1,199.2750
275.1420
Net Income from Continuing Operation Net Minority Interest
-3,533.6380
-3,533.6380
-6,559.1090
-2,653.3670
-2,666.6910
Total Unusual Items Excluding Goodwill
--
--
--
--
-3.3750
Total Unusual Items
--
--
--
--
-3.3750
Normalized EBITDA
-1,591.8100
-1,591.8100
-3,282.5090
-1,911.7810
-2,977.6750
Tax Rate for Calcs
--
--
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
--
-0.6914
12/31/2020 - 11/6/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade