3.6000
-0.4000
(-10.00%)
At close: January 30 at 5:35:06 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,731.0640
2,731.0640
4,163.0830
3,929.7510
2,525.2860
Cost of Revenue
2,983.9970
2,983.9970
2,692.4800
2,832.7300
2,403.3050
Gross Profit
-252.9330
-252.9330
1,470.6030
1,097.0210
121.9810
Operating Expense
1,868.1310
1,868.1310
2,640.1890
2,582.7930
2,062.3700
Operating Income
-2,121.0640
-2,121.0640
-1,169.5860
-1,485.7720
-1,940.3890
Net Non Operating Interest Income Expense
-20,689.3890
-20,689.3890
-2,590.0800
-136.4410
-59.2190
Pretax Income
-22,932.8250
-22,932.8250
-4,004.9940
-1,620.2350
-1,954.8800
Tax Provision
0.1530
--
--
0.1520
11.7540
Net Income Common Stockholders
-25,664.0700
-25,664.0700
-4,077.6580
-1,555.8450
-2,258.5190
Diluted NI Available to Com Stockholders
-25,664.0700
-25,664.0700
-4,077.6580
-1,555.8450
-2,258.5190
Basic EPS
-0.01
--
-0.02
-0.08
-0.12
Diluted EPS
-0.01
--
-0.02
-0.08
-0.12
Basic Average Shares
2,959,088.0190
--
265,056.2620
19,145.5480
18,545.5480
Diluted Average Shares
2,959,088.0190
--
265,056.2620
19,145.5480
18,545.5480
Total Operating Income as Reported
1,243.6540
1,243.6540
-1,419.8120
-1,485.7720
-1,928.0000
Total Expenses
4,852.1280
4,852.1280
5,332.6690
5,415.5230
4,465.6750
Net Income from Continuing & Discontinued Operation
-22,932.8260
-22,932.8260
-4,004.9950
-1,620.3880
-1,966.6330
Normalized Income
-22,810.4540
-22,810.4540
-3,759.6680
-1,621.8418
-1,967.9780
Interest Income
2.8960
2.8960
--
--
--
Interest Expense
20,692.2850
20,692.2850
2,590.0800
136.4410
59.2190
Net Interest Income
-20,689.3890
-20,689.3890
-2,590.0800
-136.4410
-59.2190
EBIT
-2,240.5400
-2,240.5400
-1,414.9140
-1,483.7940
-1,895.6610
EBITDA
-2,240.5400
-2,240.5400
-1,414.9140
-1,483.7940
-1,895.6610
Reconciled Cost of Revenue
2,983.9970
2,983.9970
2,692.4800
2,832.7300
2,403.3050
Reconciled Depreciation
10.9930
--
--
--
--
Net Income from Continuing Operation Net Minority Interest
-22,932.8260
-22,932.8260
-4,004.9950
-1,620.3880
-1,966.6330
Total Unusual Items Excluding Goodwill
-122.3720
-122.3720
-245.3270
1.9780
1.8680
Total Unusual Items
-122.3720
-122.3720
-245.3270
1.9780
1.8680
Normalized EBITDA
-2,118.1680
-2,118.1680
-1,169.5870
-1,485.7720
-1,897.5290
Tax Rate for Calcs
--
--
--
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
0.5242
0.5230
12/31/2020 - 1/22/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HAL.HA Halliburton Co
25.35
-0.78%
68V.F Baker Hughes Company
42.86
+2.13%
SLL.SG Schoeller-Bleckmann Oilfield Equipment AG
34.50
+0.58%
SBOEF Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft
49.60
0.00%
G0M.F Gulf Marine Services PLC
0.2180
0.00%
0554.HK Hans Group Holdings Limited
0.229
-0.43%
0RI9.IL Viridien Société anonyme
55.56
-2.11%
MTTRF Mattr Corp.
8.32
-0.36%
REACH.OL Reach Subsea ASA
8.00
+2.04%
7277.KL Dialog Group Berhad
1.9000
+0.53%