45.30
-0.05
(-0.11%)
At close: 5:19:28 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
420,565
420,565
420,209
344,213
288,706
Cost of Revenue
197,791
197,791
203,106
162,928
137,676
Gross Profit
222,774
222,774
217,103
181,285
151,030
Operating Expense
163,510
163,510
164,925
133,126
106,712
Operating Income
59,264
59,264
52,178
48,159
44,318
Net Non Operating Interest Income Expense
-4,265
-4,265
-3,755
-2,265
-1,744
Pretax Income
48,843
48,843
45,153
42,816
37,260
Tax Provision
10,227
10,227
10,405
10,082
8,349
Net Income Common Stockholders
37,965
37,965
33,803
32,441
29,278
Diluted NI Available to Com Stockholders
37,965
37,965
33,803
32,441
29,278
Basic EPS
5.30
5.30
4.72
4.53
4.09
Diluted EPS
5.30
5.30
4.72
4.53
4.09
Basic Average Shares
7,161.97
7,161.97
7,160.96
7,160.33
7,158.63
Diluted Average Shares
7,161.97
7,161.97
7,160.96
7,160.33
7,158.63
Total Operating Income as Reported
56,242
56,242
48,989
48,090
41,279
Total Expenses
361,301
361,301
368,031
296,054
244,388
Net Income from Continuing & Discontinued Operation
37,965
37,965
33,803
32,441
29,278
Normalized Income
40,353.17
40,353.17
36,400.21
34,589.89
31,638.29
Interest Income
1,363
1,363
485
208
203
Interest Expense
4,850
4,850
3,559
2,156
1,947
Net Interest Income
-4,265
-4,265
-3,755
-2,265
-1,744
EBIT
53,693
53,693
48,712
44,972
39,207
EBITDA
68,085
68,085
64,196
55,731
48,462
Reconciled Cost of Revenue
197,791
197,791
203,106
162,928
137,676
Reconciled Depreciation
14,392
14,392
15,484
8,708
9,255
Net Income from Continuing Operation Net Minority Interest
37,965
37,965
33,803
32,441
29,278
Total Unusual Items Excluding Goodwill
-3,023
-3,023
-3,373
-2,809
-3,042
Total Unusual Items
-3,023
-3,023
-3,373
-2,809
-3,042
Normalized EBITDA
71,108
71,108
67,569
58,540
51,504
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-634.83
-634.83
-775.79
-660.12
-681.71
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade